plmr_Current_Folio_8K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): November 4, 2019

 

Palomar Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

Commission File Number: 001-38873

 

 

 

 

Delaware

 

83-3972551

(State or other jurisdiction

of incorporation)

 

(I.R.S. Employer

Identification No.)

 

7979 Ivanhoe Avenue, Suite 500

La Jolla, California 92037

(Address of principal executive offices, including zip code)

 

(619) 567-5290

(Registrant’s telephone number, including area code)

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Selection 13(a) of the Exchange Act.

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.0001 per share

PLMR

Nasdaq Global Select Market

 

 

Item 2.02.            Results of Operations and Financial Condition.

 

On November 4, 2019, Palomar Holdings, Inc. (the "Company") issued a press release announcing its financial results for the fiscal quarter ended September 30, 2019. A copy of the press release is attached hereto as Exhibit 99.1.

 

The information contained under this Item 2.02, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or under the Exchange Act, regardless of any general incorporation language in any such filing, unless the Company expressly sets forth in such filing that such information is to be considered “filed” or incorporated by reference therein.

 

Item 9.01.            Financial Statements and Exhibits.

 

 

 

(d)

Exhibits

 

 

Exhibit No.

Description

99.1

Press release, dated November 4, 2019

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

PALOMAR HOLDINGS, INC.

 

 

 

 

 

 

Date:

November 4, 2019

/s/ T. Christopher Uchida

 

 

T. Christopher Uchida

 

 

Chief Financial Officer

 

 

(Principal Financial and Accounting Officer)

 

plmr_Exhibit99_1

Exhibit 99.1

2A6E996A

 

 

 

 

 

 

Palomar Holdings, Inc. Reports Third Quarter 2019 Results

 

La Jolla, CA,  November 4,  2019 – Palomar Holdings, Inc. (NASDAQ:PLMR)  (“Palomar” or the “Company”)  reported net income of $7.5 million, or $0.31 per diluted share, for the third quarter of 2019 compared to net income of $1.6 million,  or $0.09 per diluted share, for the third quarter of 2018.  Adjusted net income(1) was $9.6 million, or $0.40 per diluted share, for the third quarter of 2019 as compared to $2.7 million, or $0.16 per diluted share, for the third quarter of 2018.

 

Third Quarter 2019 Highlights 

·

Gross written premiums increased by 65.6% to $66.2 million compared to  $40.0 million in the third quarter of 2018

·

Net income increased by 376.0% to  $7.5 million compared to $1.6 million in the third quarter of 2018

·

Adjusted net income(1) increased by 253.2% to $9.6 million compared to $2.7 million in the third quarter of 2018

·

Total loss ratio of 8.8% compared to 33.5%  in the third quarter of 2018

·

Combined ratio of 73.4%  compared to 100.2%  in the third quarter of 2018

·

Adjusted combined ratio(1) of 63.6%, compared to 94.0% in the third quarter of 2018

·

Annualized return on equity of 14.6% 

·

Annualized adjusted return on equity(1) of 18.8% 

(1)

See discussion of “Non-GAAP and Key Performance Indicators” below.

 

“Our third quarter results demonstrate the continued successful execution of Palomar’s strategy as we delivered gross written premium growth of 65.6% year-over-year” commented Mac Armstrong, Chief Executive Officer and Founder.  “Our results were driven by broad based strength across our portfolio, highlighted by an increase of 67.5% in our earthquake products over the prior year period, 62.1% growth in our non-earthquake products over the prior year period and accelerating rate increases in our commercial lines.” 

 

Mr. Armstrong continued, “Growth in our earthquake lines of business was driven in part by a surge in demand for our residential earthquake products following the Ridgecrest earthquake in July, new distribution sources as well as a stronger rate environment in the commercial earthquake market.  Our non-earthquake products and notably our newer lines of business continue to see solid market adoption. Compared to the prior year period, our commercial all risk business grew 108.6% and our flood business grew 172.0%.  Our inland marine and assumed reinsurance divisions, both launched this year, are already contributing to the overall growth of Palomar. While we are pleased with our third quarter results, we see significant runway for continued growth across all of our product lines.”

 

Underwriting Results

Gross written premiums increased  65.6% to $66.2 million compared to $40.0 million in the third quarter of 2018, while net earned premiums increased 72.5% compared to the prior year’s third quarter.    Underwriting income(1) was $7.4 million resulting in a combined ratio of 73.4% compared to underwriting loss of $27,000 and a combined ratio of 100.2% during the same period last year.  The third quarter combined ratio includes certain expenses related to the Company’s initial public offering (“IPO”), the September secondary offering, tax restructuring, one-time incentive cash bonuses, and stock-based compensation. Excluding those items, the Company’s adjusted combined ratio(1) was 63.6% in the third quarter compared to 94.0% in the same period in 2018. Losses and loss adjustment expenses for the third quarter were $2.4 million, including $0.2 million of favorable prior year development. Additionally, the Company’s adjusted net income(1) during the third quarter increased by 253.2% to $9.6 million compared to  $2.7 million in last year’s third quarter. Adjusted net income for the third quarter of 2019 excludes certain expenses related to the Company’s initial public offering

1

(“IPO”), the September secondary offering, tax restructuring, one-time incentive cash bonuses, stock-based compensation, including the tax impact of those expenses.  

 

Investment Results

Net investment income increased by 99.9%  to $1.7 million compared to $0.9 million in the prior year’s third quarter. The year over year increase was primarily due to interest income generated by the net proceeds received from the Company’s IPO.  Funds are generally invested conservatively in high quality securities, including government agency, asset and mortgage-backed securities, municipal and corporate bonds with an average credit quality of "AA." The weighted average duration of the fixed-maturity investment portfolio, including cash equivalents,  was 3.72  years at September 30, 2019. Cash and invested assets totaled $263.2 million at September 30, 2019. During the third quarter, the Company recognized realized and unrealized gains of $0.4 million related to its investment portfolio as compared to $1.3 million in last year’s third quarter.    

 

Tax Rate

The effective tax rate for the three months ended September 30, 2019 was 21.1% compared to 0.2%  for the three months ended September 30, 2018. The  change in the effective tax rate for the three months ended September 30, 2019 compared to the prior-year period was due to the tax restructuring of the Company prior to the IPO, resulting in all operations of the Company being taxable in the U.S.  Prior to the tax restructuring the Company’s Bermuda operations were not subject to U.S. tax,  thus the overall effective tax rate was lower in 2018.

 

Stockholders’ Equity and Returns

Stockholders' equity was $208.5 million at September 30, 2019, compared to $96.3 million at December 31, 2018.  For the three months ended September 30,  2019,  the Company’s annualized return on equity was 14.6% compared to 6.9% for the same period last year. Over the same period, annualized adjusted return on equity(1) increased to 18.8% from 12.0%. The increase in adjusted return on equity was due primarily to an improvement in underwriting income compared to the same period last year.

 

Conference Call

As previously announced, Palomar will host a conference call November 5, 2019, to discuss its third quarter 2019 results at 12:00 p.m. (Eastern Time). The conference call can be accessed by dialing 1-877-423-9813 (domestic) or 1-201-689-8573 (international) and asking for the Palomar Third Quarter 2019 Earnings Call. A telephonic replay will be available approximately two hours after the call and can be accessed by dialing 1-844-512-2921, or for international callers 1-412-317-6671 and providing the access code 13695041. The telephonic replay will be available until 11:59 pm (Eastern Time) on November 12, 2019.

 

Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the investor relations section of the Company’s website at http://ir.palomarspecialty.com/.  The online replay will remain available for a limited time beginning immediately following the call.

 

About Palomar Holdings, Inc.

Palomar Holdings, Inc. is the ultimate parent and insurance holding company of its operating subsidiaries, Palomar Specialty Insurance Company and Palomar Specialty Reinsurance Company Bermuda Ltd. Palomar is an innovative insurer that focuses on the provision of specialty property insurance for residential and commercial clients.  Palomar’s underwriting and analytical acumen allow it to concentrate on certain markets that it believes are underserved by other insurance companies, such as the markets for earthquake, wind and flood insurance. Based in La Jolla, California, the company is an admitted carrier in 26 states. Palomar Specialty Insurance Company has an A.M. Best financial strength rating of “A-” (Excellent) FSC VIII. To learn more about us, visit www.palomarspecialty.com.

 

Non-GAAP and Key Performance Indicators

Palomar discusses certain key performance indicators, described below, which provide useful information about the Company’s business and the operational factors underlying the Company’s financial performance.

Underwriting revenue is a non‑GAAP financial measure defined as total revenue, excluding net investment income and net realized and unrealized gains and losses on investments. See “Reconciliation of Non‑GAAP Financial Measures” for a reconciliation of total revenue to underwriting revenue in accordance with GAAP.

2

Underwriting income is a non‑GAAP financial measure defined as income before income taxes excluding net investment income, net realized and unrealized gains and losses on investments and interest expense. See “Reconciliation of Non‑GAAP Financial Measures” for a reconciliation of income before income taxes to underwriting income in accordance with GAAP.

Adjusted net income is a non‑GAAP financial measure defined as net income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook, net of related income tax impact. Palomar calculates the tax impact only on adjustments which would be included in calculating the Company’s income tax expense using the effective tax rate at the end of each period. See “Reconciliation of Non‑GAAP Financial Measures” for a reconciliation of net income to adjusted net income in accordance with GAAP.

Return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the periods.    

Adjusted return on equity is a non‑GAAP financial measure defined as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the periods. See “Reconciliation of Non‑GAAP Financial Measures” for a reconciliation of return on equity to adjusted return on equity in accordance with GAAP.

Loss ratio, expressed as a percentage, is the ratio of losses and loss adjustment expenses, to net earned premiums.

Expense ratio, expressed as a percentage, is the ratio of underwriting, acquisition and other underwriting expenses net of commission and other income, to net earned premiums.

Combined ratio is defined as the sum of the loss ratio and the expense ratio. A combined ratio under 100% generally indicates an underwriting profit. A combined ratio over 100% generally indicates an underwriting loss.

Adjusted combined ratio is a non‑GAAP financial measure defined as the sum of the loss ratio and the expense ratio calculated excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook. See “Reconciliation of Non‑GAAP Financial Measures” for a reconciliation of combined ratio to adjusted combined ratio in accordance with GAAP.

Tangible stockholders’ equity is a non‑GAAP financial measure defined as stockholders’ equity less intangible assets. See “Reconciliation of Non‑GAAP Financial Measures” for a reconciliation of stockholders’ equity to tangible stockholders’ equity in accordance with GAAP.

Safe Harbor Statement

Palomar cautions you that statements contained in this press release may regard matters that are not historical facts but are forward-looking statements. These statements are based on the company’s current beliefs and expectations. The inclusion of forward-looking statements should not be regarded as a representation by Palomar that any of its plans will be achieved. Actual results may differ from those set forth in this press release due to the risks and uncertainties inherent in the Company’s business. The forward-looking statements are typically, but not always, identified through use of the words "believe," "enable," "may," "will," "could," "intends," "estimate," "anticipate," "plan," "predict," "probable," "potential," "possible," "should," "continue," and other words of similar meaning. Actual results could differ materially from the expectations contained in forward-looking statements as a result of several factors, including unexpected expenditures and costs, unexpected results or delays in development and regulatory review, regulatory approval requirements, the frequency and severity of adverse events and competitive conditions. These and other factors that may result in differences are discussed in greater detail in the Company's filings with the Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, and the Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement, which is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

 

 

Investor Relations

1-619-771-1743

investors@palomarspecialty.com 

 

Source: Palomar Holdings, Inc. 

3

 

Summary of Operating Results

The following table summarizes our results for the three months ended September 30, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

September 30, 

 

 

 

 

Percent

 

 

    

2019

    

2018

    

Change

    

Change

 

 

 

($ in thousands)

 

Revenue:

 

 

  

 

 

  

 

 

  

 

  

 

Gross written premiums

 

$

66,242

 

 

39,994

 

$

26,248

 

65.6

%

Ceded written premiums

 

 

(28,060)

 

 

(20,764)

 

 

(7,296)

 

35.1

%

Net written premiums

 

 

38,182

 

 

19,230

 

 

18,952

 

98.6

%

Net earned premiums

 

 

27,662

 

 

16,036

 

 

11,626

 

72.5

%

Commission and other income

 

 

709

 

 

679

 

 

30

 

4.4

%

Total underwriting revenue(1)

 

 

28,371

 

 

16,715

 

 

11,656

 

69.7

%

Losses and loss adjustment expenses

 

 

2,439

 

 

5,374

 

 

(2,935)

 

(54.6)

%

Acquisition expenses

 

 

10,243

 

 

6,392

 

 

3,851

 

60.2

%

Other underwriting expenses

 

 

8,330

 

 

4,976

 

 

3,354

 

67.4

%

Underwriting income (loss) (1)

 

 

7,359

 

 

(27)

 

 

7,386

 

NM

 

Interest expense

 

 

 —

 

 

(605)

 

 

605

 

(100.0)

%

Net investment income

 

 

1,729

 

 

865

 

 

864

 

99.9

%

Net realized and unrealized gains on investments

 

 

361

 

 

1,336

 

 

(975)

 

(73.0)

%

Income before income taxes

 

 

9,449

 

 

1,569

 

 

7,880

 

502.2

%

Income tax expense

 

 

1,995

 

 

 3

 

 

1,992

 

NM

 

Net income

 

$

7,454

 

$

1,566

 

$

5,888

 

376.0

%

Adjustments:

 

 

  

 

 

  

 

 

 

 

  

 

Expenses associated with IPO, tax restructuring, secondary offering, and one-time incentive cash bonuses

 

 

2,289

 

 

652

 

 

1,637

 

NM

 

Stock-based compensation expense

 

 

410

 

 

 —

 

 

410

 

NM

 

Expenses associated with retirement of debt

 

 

 —

 

 

495

 

 

(495)

 

NM

 

Tax impact

 

 

(570)

 

 

 —

 

 

(570)

 

NM

 

Adjusted net income(1)

 

$

9,583

 

$

2,713

 

$

6,870

 

253.2

%

Key Financial and Operating Metrics

 

 

  

 

 

  

 

 

  

 

  

 

Annualized return on equity

 

 

14.6

%  

 

6.9

%  

 

  

 

  

 

Annualized adjusted return on equity(1)

 

 

18.8

%  

 

12.0

%  

 

  

 

  

 

Loss ratio

 

 

8.8

%  

 

33.5

%  

 

  

 

  

 

Expense ratio

 

 

64.6

%  

 

66.7

%  

 

  

 

  

 

Combined ratio

 

 

73.4

%  

 

100.2

%  

 

  

 

  

 

Adjusted combined ratio(1)

 

 

63.6

%  

 

94.0

%  

 

 

 

 

 

NM- not meaningful  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)- Indicates Non-GAAP financial measure- see above for definition of Non-GAAP financial measures and see below for reconciliation of Non-GAAP financial measures to their GAAP equivalents.

 

 

4

Condensed Consolidated Balance sheets

 

Palomar Holdings, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except shares and par value data)

 

 

    

September 30, 

    

December 31, 

 

 

2019

 

2018

 

 

(Unaudited)

 

 

 

Assets

 

 

  

 

 

  

Investments:

 

 

  

 

 

  

Fixed maturity securities available for sale, at fair value (amortized cost: $216,623 in 2019; $122,949 in 2018)

 

$

223,986

 

$

122,220

Equity securities, at fair value (cost: $21,213 in 2019; $27,188 in 2018)

 

 

22,326

 

 

25,171

Total investments

 

 

246,312

 

 

147,391

Cash and cash equivalents

 

 

16,477

 

 

9,525

Restricted cash

 

 

425

 

 

399

Accrued investment income

 

 

1,363

 

 

734

Premium receivable

 

 

32,171

 

 

18,633

Deferred policy acquisition costs

 

 

21,653

 

 

14,052

Reinsurance recoverable on unpaid losses and loss adjustment expenses

 

 

14,052

 

 

11,896

Reinsurance recoverable on paid losses and loss adjustment expenses

 

 

3,700

 

 

2,666

Prepaid reinsurance premium

 

 

24,711

 

 

18,284

Prepaid expenses and other assets

 

 

10,365

 

 

5,863

Property and equipment, net

 

 

860

 

 

947

Intangible assets

 

 

744

 

 

744

Total assets

 

$

372,833

 

$

231,134

Liabilities and stockholders' equity

 

 

  

 

 

  

Liabilities:

 

 

  

 

 

  

Accounts payable and other accrued liabilities

 

$

15,530

 

$

9,245

Reserve for losses and loss adjustment expenses

 

 

16,966

 

 

16,061

Unearned premiums

 

 

116,159

 

 

79,130

Ceded premium payable

 

 

11,970

 

 

10,607

Funds held under reinsurance treaty

 

 

1,801

 

 

720

Income and excise taxes payable

 

 

133

 

 

 —

Deferred tax liabilities, net

 

 

1,812

 

 

 —

Long-term notes payable

 

 

 —

 

 

19,079

Total liabilities

 

 

164,371

 

 

134,842

Stockholders' equity:

 

 

  

 

 

  

Preferred stock, $0.0001 par value, 5,000,000 and 0 shares authorized as of September 30, 2019 and December 31, 2018, respectively, 0 shares issued and outstanding as of September 30, 2019 and December 31, 2018

 

 

 —

 

 

 —

Common stock, $0.0001 par value, 500,000,000 shares authorized, 23,468,750 and 17,000,000 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively

 

 

 2

 

 

 2

Additional paid-in capital

 

 

179,587

 

 

68,498

Accumulated other comprehensive income (loss)

 

 

5,896

 

 

(563)

Retained earnings

 

 

22,977

 

 

28,355

Total stockholders' equity

 

 

208,462

 

 

96,292

Total liabilities and stockholders' equity

 

$

372,833

 

$

231,134

 

 

5

Condensed Consolidated Income Statement

 

Palomar Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)

(in thousands, except shares and per share data)

 

 

Three Months Ended

 

 

September 30, 

 

    

2019

    

2018

Revenues:

 

 

  

 

 

  

Gross written premiums

 

$

66,242

 

$

39,994

Ceded written premiums

 

 

(28,060)

 

 

(20,764)

Net written premiums

 

 

38,182

 

 

19,230

Change in unearned premiums

 

 

(10,520)

 

 

(3,194)

Net earned premiums

 

 

27,662

 

 

16,036

Net investment income

 

 

1,729

 

 

865

Net realized and unrealized gains on investments

 

 

361

 

 

1,336

Commission and other income

 

 

709

 

 

679

Total revenues

 

 

30,461

 

 

18,916

Expenses:

 

 

  

 

 

  

Losses and loss adjustment expenses

 

 

2,439

 

 

5,374

Acquisition expenses

 

 

10,243

 

 

6,392

Other underwriting expenses (includes stock-based compensation of $410 and 0, respectively)

 

 

8,330

 

 

4,976

Interest expense

 

 

 —

 

 

605

Total expenses

 

 

21,012

 

 

17,347

Income before income taxes

 

 

9,449

 

 

1,569

Income tax expense

 

 

1,995

 

 

 3

Net income

 

 

7,454

 

 

1,566

Other comprehensive income, net:

 

 

  

 

 

  

Net unrealized gains (losses) on securities available for sale for the three months ended September 30, 2019 and 2018 respectively

 

 

974

 

 

(309)

Net comprehensive income

 

$

8,428

 

$

1,257

Per Share Data:

 

 

  

 

 

  

Basic earnings per share

 

$

0.32

 

$

0.09

Diluted earnings per share

 

$

0.31

 

$

0.09

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

Basic

 

 

23,468,750

 

 

17,000,000

Diluted

 

 

23,885,137

 

 

17,000,000

 

6

Underwriting Segment Data

 

The Company has a single reportable segment and offers primarily earthquake, wind, and flood insurance products. Gross written premiums (GWP) by product are presented below:

 

 

Three Months Ended September 30, 

 

 

 

2019

 

2018

 

 

 

($ in thousands)

 

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

Amount

 

GWP

 

Amount

 

GWP

 

Product

    

 

  

    

  

    

 

  

    

  

 

Residential Earthquake

 

$

35,711

 

53.9

%  

$

21,483

 

53.7

%

Specialty Homeowners

 

 

8,572

 

12.9

%  

 

7,116

 

17.8

%

Commercial Earthquake

 

 

8,402

 

12.7

%  

 

4,856

 

12.1

%

Commercial All Risk

 

 

7,077

 

10.7

%  

 

3,392

 

8.5

%

Hawaii Hurricane

 

 

3,299

 

5.0

%  

 

2,614

 

6.5

%

Flood

 

 

1,450

 

2.2

%  

 

533

 

1.4

%

Other

 

 

1,731

 

2.6

%  

 

 —

 

 —

%

Total Gross Written Premiums

 

$

66,242

 

100.0

%  

$

39,994

 

100.0

%

 

Reconciliation of Non‑GAAP Financial Measures

 

For the three months ended September 30, 2019 and 2018, the Non-GAAP financial measures discussed above reconcile to their respective GAAP measures as follows:

 

Underwriting revenue

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

September 30, 

 

    

2019

    

2018

 

 

(in thousands)

Total revenue

 

$

30,461

 

$

18,916

Net investment income

 

 

(1,729)

 

 

(865)

Net realized and unrealized gains on investments

 

 

(361)

 

 

(1,336)

Underwriting revenue

 

$

28,371

 

$

16,715

 

Underwriting income

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

September 30, 

 

    

2019

    

2018

 

 

(in thousands)

Income before income taxes

 

$

9,449

    

$

1,569

Net investment income

 

 

(1,729)

 

 

(865)

Net realized and unrealized gains on investments

 

 

(361)

 

 

(1,336)

Interest expense

 

 

 —

 

 

605

Underwriting income (loss)

 

$

7,359

 

$

(27)

 

 

7

Adjusted net income

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

September 30, 

 

    

2019

    

2018

 

 

(in thousands)

Net income 

 

$

7,454

    

$

1,566

Adjustments:

 

 

  

 

 

  

Expenses associated with IPO, tax restructuring, secondary offering, and one-time incentive cash bonuses

 

 

2,289

 

 

652

Stock based compensation expense

 

 

410

 

 

 —

Expenses associated with retirement of debt

 

 

 —

 

 

495

Tax impact

 

 

(570)

 

 

 —

Adjusted net income

 

$

9,583

 

$

2,713

 

Annualized adjusted return on equity

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

September 30, 

 

 

    

2019

    

2018

 

 

 

($ in thousands)

 

Annualized adjusted net income

 

$

38,332

    

$

10,852

    

Average stockholders’ equity:

 

$

204,049

 

$

90,578

 

Annualized adjusted return on equity

 

 

18.8

%  

 

12.0

%

 

 

Adjusted combined ratio

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

September 30, 

 

 

 

2019

    

2018

 

 

 

($ in thousands)

 

Numerator: Sum of losses, loss adjustment expenses, underwriting, acquisition and other underwriting expenses, net of commission and other income

 

$

20,303

 

$

16,063

 

Denominator: Net earned premiums

 

$

27,662

 

$

16,036

 

Combined ratio

 

 

73.4

%  

 

100.2

%  

Adjustments to numerator:

 

 

 

 

 

 

 

Expenses associated with IPO, tax restructuring, secondary offering, and one-time incentive cash bonuses

 

$

(2,289)

 

$

(652)

 

Stock based compensation expense

 

 

(410)

 

 

 —

 

Portion of expenses associated with retirement of debt classified as other underwriting expenses

 

 

 —

 

 

(345)

 

Adjusted combined ratio

 

 

63.6

%  

 

94.0

%  

 

 

Tangible stockholders’ equity

 

 

 

 

 

 

 

 

 

Period Ended

 

 

September 30, 

 

December 31,

 

    

2019

    

2018

 

 

(in thousands)

Stockholders' equity

 

$

208,462

    

$

96,292

Intangible assets

 

 

(744)

 

 

(744)

Tangible stockholders' equity

 

$

207,718

 

$

95,548

 

 

 

8