plmr_Current_Folio_8K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): February 18, 2020

 

Palomar Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

Commission File Number: 001-38873

 

 

 

 

Delaware

 

83-3972551

(State or other jurisdiction

of incorporation)

 

(I.R.S. Employer

Identification No.)

 

7979 Ivanhoe Avenue, Suite 500

La Jolla, California 92037

(Address of principal executive offices, including zip code)

 

(619) 567-5290

(Registrant’s telephone number, including area code)

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Selection 13(a) of the Exchange Act.

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.0001 per share

PLMR

Nasdaq Global Select Market

 

 

Item 2.02.            Results of Operations and Financial Condition.

 

On February 18, 2020,  Palomar Holdings, Inc. (the "Company") issued a press release announcing its financial results for the fiscal quarter and year ended December  31, 2019. A copy of the press release is attached hereto as Exhibit 99.1.

 

The information contained under this Item 2.02, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or under the Exchange Act, regardless of any general incorporation language in any such filing, unless the Company expressly sets forth in such filing that such information is to be considered “filed” or incorporated by reference therein.

 

Item 9.01.            Financial Statements and Exhibits.

 

 

 

(d)

Exhibits

 

 

Exhibit No.

Description

99.1

Press release, dated February 18, 2020

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

PALOMAR HOLDINGS, INC.

 

 

 

 

 

 

Date:

February 18, 2020

/s/ T. Christopher Uchida

 

 

T. Christopher Uchida

 

 

Chief Financial Officer

 

 

(Principal Financial and Accounting Officer)

 

plmr_Exhibit99_1

Picture 1

 

 

 

 

Palomar Holdings, Inc. Reports Fourth Quarter & Full Year 2019 Results

 

La Jolla, CA, February 18, 2020 – Palomar Holdings, Inc. (NASDAQ:PLMR) (“Palomar” or the “Company”) reported net income of $10.9 million, or $0.45 per diluted share, for the fourth quarter of 2019 compared to net income of $4.1 million, or $0.24 per diluted share, for the fourth quarter of 2018. Adjusted net income(1) was $11.5 million, or $0.48 per diluted share, for the fourth quarter of 2019 as compared to $4.6 million, or $0.27 per diluted share, for the fourth quarter of 2018.

 

Fourth Quarter 2019 Highlights

·

Gross written premiums increased by 68.4% to $73.3 million compared to $43.5 million in the fourth quarter of 2018

·

Net income increased by 163.6% to $10.9 million compared to $4.1 million in the fourth quarter of 2018

·

Adjusted net income(1) increased by 149.9% to $11.5 million compared to $4.6 million in the fourth quarter of 2018

·

Total loss ratio of 7.1% compared to (4.4)% in the fourth quarter of 2018

·

Combined ratio of 63.1% compared to 59.9% in the fourth quarter of 2018

·

Adjusted combined ratio(1) of 60.7%, compared to 57.3% in the fourth quarter of 2018

·

Annualized return on equity of 20.4%

·

Annualized adjusted return on equity(1) of 21.5%

 

Full Year 2019 Highlights

·

Gross written premiums increased by 62.7% to $252.0 million compared to $154.9 million in 2018

·

Net income decreased by 41.7% to $10.6 million compared to $18.2 million in 2018

·

Adjusted net income(1) increased by 91.1% to $37.9 million compared to $19.8 million in 2018

·

Total loss ratio of 5.6% compared to 9.0% in 2018

·

Combined ratio of 91.3% compared to 71.6% in 2018

·

Adjusted combined ratio(1) of 63.3%, compared to 69.5% in 2018

·

Return on equity of 6.7%

·

Adjusted return on equity(1) of 24.1%

 

(1)

See discussion of “Non-GAAP and Key Performance Indicators” below.

 

“Over the course of 2019, Palomar executed on its mission to build a diversified book of specialty property business.  We remained acutely focused on developing a suite of distinctive and flexible products delivered via an easy to use and scalable platform that incorporates an analytics-driven underwriting and risk transfer framework” commented Mac Armstrong, Chief Executive Officer and Founder. “Our results over this past quarter and for the full year of 2019 demonstrate that we are making progress on our mission and that our products are well-received by the market. The 64.9% year-over-year growth of our earthquake products for the full year of 2019 speaks to the exciting ongoing opportunity in a market where we continue to gain traction and increasingly play a leadership role.  The 58.3% growth of our non-earthquake products in 2019 validates that our strategy is exportable to other segments of the specialty property market. Additionally, we were pleased to see 106.1% growth in 2019 for our commercial lines offerings, which now comprise 28.9% of total written premium, as we capitalized on expanded distribution, new products and an attractive rate environment.  Ultimately, we are most proud of the strong bottom line results we generated in 2019; specifically, the adjusted combined ratio of 63.3% and the adjusted return on equity of 24.1%.”

 

Mr. Armstrong continued, “We are as energized as ever about the prospects of Palomar and we truly believe we are in the early phases of our strategic mission. The growth of our capital base and the refinement and expansion of our underwriting appetite each enhance the value we bring to our distribution and carrier partners. We believe our expanding distribution footprint, coupled with strong premium retention bolstered by a healthy rate environment, will drive continued growth in our existing lines of business. At the same time, we

1

remain dedicated to entering new markets and lines of business that have commonalities with our current product suite and have the potential to generate attractive returns. Lastly, we remain laser-focused on understanding and managing our exposure at an individual risk and portfolio level. The successful renewal and expansion of our reinsurance program at January 1 is not only an endorsement of our emphasis on risk management but also will allow us to continue to grow the business in a responsible and predictable fashion.”

 

Underwriting Results

Gross written premiums increased 68.4% to $73.3 million compared to $43.5 million in the fourth quarter of 2018, while net earned premiums increased 75.9% compared to the prior year’s fourth quarter. Underwriting income(1) was $11.4 million resulting in a combined ratio of 63.1% compared to underwriting income of $7.1 and a combined ratio of 59.9% during the same period last year. The fourth quarter combined ratio includes certain expenses related to the Company’s stock offerings and stock-based compensation. Excluding those items, the Company’s adjusted combined ratio(1) was 60.7% in the fourth quarter compared to 57.3% in the same period in 2018.

 

Losses and loss adjustment expenses for the fourth quarter were $2.2 million, resulting in a 7.1% loss ratio. Loss activity during the fourth quarter was primarily due to a combination of attritional loss in the US, modest development from named storms that occurred in the third quarter, and windstorm exposure in Japan through our assumed reinsurance portfolio. The fourth quarter results include $0.1 million of unfavorable prior year development. Additionally, the Company’s adjusted net income(1) during the fourth quarter increased by 149.9% to $11.5 million compared to $4.6 million in last year’s fourth quarter. Adjusted net income for the fourth quarter of 2019 excludes certain expenses related to the Company’s stock offerings and stock-based compensation, including the tax impact of those expenses. 

 

Investment Results

Net investment income increased by 75.6% to $1.8 million compared to $1.0 million in the prior year’s fourth quarter. The year over year increase was primarily due to interest income generated by the net proceeds received from the Company’s IPO.  Funds are generally invested conservatively in high quality securities, including government agency, asset and mortgage-backed securities, municipal and corporate bonds with an average credit quality of "AA." The weighted average duration of the fixed-maturity investment portfolio, including cash equivalents, was 3.49 years at December 31, 2019. Cash and invested assets totaled $272.8 million at December 31, 2019. During the fourth quarter, the Company recognized realized and unrealized gains of $1.2 million related to its investment portfolio as compared to a $3.5 million loss in last year’s fourth quarter. The loss during last year's fourth quarter was principally due to a decline in the value of the Company's equity investments.    

 

Tax Rate

The effective tax rate for the three months ended December 31, 2019 was 24.5% compared to 0.1% for the three months ended December 31, 2018. The 2019 fourth quarter tax rate includes an adjustment from prior periods of $0.4 million, or approximately 3  points of the effective tax rate for the fourth quarter. The change in the effective tax rate for the three months ended December 31, 2019 compared to the prior-year period was due to the tax restructuring of the Company prior to the IPO, resulting in all operations of the Company being taxable in the U.S.  Prior to the tax restructuring the Company’s Bermuda operations were not subject to U.S. tax, thus the overall effective tax rate was lower in 2018.

 

Stockholders’ Equity and Returns

Stockholders' equity was $218.6 million at December 31, 2019, compared to $96.3 million at December 31, 2018. For the three months ended December 31, 2019, the Company’s annualized return on equity was 20.4% compared to 17.6% for the same period last year. Over the same period, annualized adjusted return on equity(1) increased to 21.5% from 19.6%. The increase in adjusted return on equity was due primarily to an improvement in underwriting income compared to the same period last year.

 

Full Year 2020 Outlook

For the full year 2020, the Company expects to achieve adjusted net income of $50.5-53.0 million, equating to a growth rate of 33-40%.

 

 

 

2

Conference Call

As previously announced, Palomar will host a conference call February 19, 2020, to discuss its fourth quarter and full year 2019 results at 12:00 p.m. (Eastern Time). The conference call can be accessed by dialing 1-877-423-9813 (domestic) or 1-201-689-8573 (international) and asking for the Palomar Fourth Quarter and full year 2019 Earnings Call. A telephonic replay will be available approximately two hours after the call and can be accessed by dialing 1-844-512-2921, or for international callers 1-412-317-6671 and providing the access code 13697896. The telephonic replay will be available until 11:59 pm (Eastern Time) on February 26, 2020.

 

Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the investor relations section of the Company’s website at http://ir.palomarspecialty.com/.  The online replay will remain available for a limited time beginning immediately following the call.

 

About Palomar Holdings, Inc.

Palomar Holdings, Inc. is the ultimate parent and insurance holding company of its operating subsidiaries, Palomar Specialty Insurance Company and Palomar Specialty Reinsurance Company Bermuda Ltd. Palomar is an innovative insurer that focuses on the provision of specialty property insurance for residential and commercial clients.  Palomar’s underwriting and analytical acumen allow it to concentrate on certain markets that it believes are underserved by other insurance companies, such as the markets for earthquake, wind and flood insurance. Based in La Jolla, California, the company is an admitted carrier in 27 states. Palomar Specialty Insurance Company has an A.M. Best financial strength rating of “A-” (Excellent) FSC VIII. To learn more about us, visit www.palomarspecialty.com.

 

Non-GAAP and Key Performance Indicators

Palomar discusses certain key performance indicators, described below, which provide useful information about the Company’s business and the operational factors underlying the Company’s financial performance.

Underwriting revenue is a non‑GAAP financial measure defined as total revenue, excluding net investment income and net realized and unrealized gains and losses on investments. See “Reconciliation of Non‑GAAP Financial Measures” for a reconciliation of total revenue to underwriting revenue in accordance with GAAP.

Underwriting income is a non‑GAAP financial measure defined as income before income taxes excluding net investment income, net realized and unrealized gains and losses on investments and interest expense. See “Reconciliation of Non‑GAAP Financial Measures” for a reconciliation of income before income taxes to underwriting income in accordance with GAAP.

Adjusted net income is a non‑GAAP financial measure defined as net income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook, net of related income tax impact. Palomar calculates the tax impact only on adjustments which would be included in calculating the Company’s income tax expense using the effective tax rate at the end of each period. See “Reconciliation of Non‑GAAP Financial Measures” for a reconciliation of net income to adjusted net income in accordance with GAAP.

Return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the periods. 

Adjusted return on equity is a non‑GAAP financial measure defined as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the periods. See “Reconciliation of Non‑GAAP Financial Measures” for a reconciliation of return on equity to adjusted return on equity in accordance with GAAP.

Loss ratio, expressed as a percentage, is the ratio of losses and loss adjustment expenses, to net earned premiums.

Expense ratio, expressed as a percentage, is the ratio of underwriting, acquisition and other underwriting expenses net of commission and other income, to net earned premiums.

Combined ratio is defined as the sum of the loss ratio and the expense ratio. A combined ratio under 100% generally indicates an underwriting profit. A combined ratio over 100% generally indicates an underwriting loss.

Adjusted combined ratio is a non‑GAAP financial measure defined as the sum of the loss ratio and the expense ratio calculated excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook. See “Reconciliation of Non‑GAAP Financial Measures” for a reconciliation of combined ratio to adjusted combined ratio in accordance with GAAP.

3

Diluted adjusted earnings per share -  is a non‑GAAP financial measure defined as adjusted net income divided by the weighted-average common shares outstanding for the period, reflecting the dilution which could occur if equity-based awards are converted into common share equivalents as calculated using the treasury stock method. See “Reconciliation of Non‑GAAP Financial Measures” for a reconciliation of diluted adjusted earnings per share to earnings per share in accordance with GAAP.

Tangible stockholders’ equity is a non‑GAAP financial measure defined as stockholders’ equity less intangible assets. See “Reconciliation of Non‑GAAP Financial Measures” for a reconciliation of stockholders’ equity to tangible stockholders’ equity in accordance with GAAP.

Safe Harbor Statement

Palomar cautions you that statements contained in this press release may regard matters that are not historical facts but are forward-looking statements. These statements are based on the company’s current beliefs and expectations. The inclusion of forward-looking statements should not be regarded as a representation by Palomar that any of its plans will be achieved. Actual results may differ from those set forth in this press release due to the risks and uncertainties inherent in the Company’s business. The forward-looking statements are typically, but not always, identified through use of the words "believe," "expect," "enable," "may," "will," "could," "intends," "estimate," "anticipate," "plan," "predict," "probable," "potential," "possible," "should," "continue," and other words of similar meaning. Actual results could differ materially from the expectations contained in forward-looking statements as a result of several factors, including unexpected expenditures and costs, unexpected results or delays in development and regulatory review, regulatory approval requirements, the frequency and severity of adverse events and competitive conditions. These and other factors that may result in differences are discussed in greater detail in the Company's filings with the Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, and the Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement, which is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

 

 

 

Investor Relations

1-619-771-1743

investors@palomarspecialty.com

 

 

Source: Palomar Holdings, Inc. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

Summary of Operating Results

The following table summarizes our results for the three months ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

December 31, 

 

 

 

 

Percent

 

 

    

2019

    

2018

    

Change

    

Change

 

 

 

($ in thousands, except per share data)

 

Revenue:

 

 

  

 

 

  

 

 

  

 

  

 

Gross written premiums

 

$

73,342

 

$

43,542

 

$

29,800

 

68.4

%

Ceded written premiums

 

 

(29,535)

 

 

(21,749)

 

 

(7,786)

 

35.8

%

Net written premiums

 

 

43,807

 

 

21,793

 

 

22,014

 

101.0

%

Net earned premiums

 

 

30,988

 

 

17,615

 

 

13,373

 

75.9

%

Commission and other income

 

 

654

 

 

536

 

 

118

 

22.0

%

Total underwriting revenue (1)

 

 

31,642

 

 

18,151

 

 

13,491

 

74.3

%

Losses and loss adjustment expenses

 

 

2,195

 

 

(769)

 

 

2,964

 

(385.4)

%

Acquisition expenses

 

 

11,070

 

 

6,592

 

 

4,478

 

67.9

%

Other underwriting expenses

 

 

6,943

 

 

5,270

 

 

1,673

 

31.7

%

Underwriting income (1)

 

 

11,434

 

 

7,058

 

 

4,376

 

62.0

%

Interest expense

 

 

 —

 

 

(416)

 

 

416

 

(100.0)

%

Net investment income

 

 

1,803

 

 

1,027

 

 

776

 

75.6

%

Net realized and unrealized gains (losses) on investments

 

 

1,178

 

 

(3,538)

 

 

4,716

 

(133.3)

%

Income before income taxes

 

 

14,415

 

 

4,131

 

 

10,284

 

248.9

%

Income tax expense

 

 

3,535

 

 

 4

 

 

3,531

 

NM

 

Net income

 

$

10,880

 

$

4,127

 

$

6,753

 

163.6

%

Adjustments:

 

 

  

 

 

  

 

 

 

 

  

 

Expenses associated with IPO, tax restructuring, and secondary offerings

 

 

307

 

 

458

 

 

(151)

 

NM

 

Stock-based compensation expense

 

 

426

 

 

 —

 

 

426

 

NM

 

Tax impact

 

 

(155)

 

 

 —

 

 

(155)

 

NM

 

Adjusted net income (1)

 

$

11,458

 

$

4,585

 

$

6,873

 

149.9

%

Key Financial and Operating Metrics

 

 

  

 

 

  

 

 

  

 

  

 

Annualized return on equity

 

 

20.4

%  

 

17.6

%  

 

  

 

  

 

Annualized adjusted return on equity (1)

 

 

21.5

%  

 

19.6

%  

 

  

 

  

 

Loss ratio

 

 

7.1

%  

 

(4.4)

%  

 

  

 

  

 

Expense ratio

 

 

56.0

%  

 

64.3

%  

 

  

 

  

 

Combined ratio

 

 

63.1

%  

 

59.9

%  

 

  

 

  

 

Adjusted combined ratio (1)

 

 

60.7

%  

 

57.3

%  

 

 

 

 

 

Diluted earnings per share

 

$

0.45

 

$

0.24

 

 

 

 

 

 

Diluted adjusted earnings per share (1)

 

$

0.48

 

$

0.27

 

 

 

 

 

 

NM-Not Meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)- Indicates Non-GAAP financial measure- see above for definition of Non-GAAP financial measures and see below for reconciliation of Non-GAAP financial measures to their GAAP equivalents.

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

The following table summarizes our results for the years ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

 

 

 

 

 

 

December 31, 

 

 

 

 

Percent

 

 

    

2019

    

2018

    

Change

    

Change

 

 

 

($ in thousands, except per share data)

 

Revenue:

 

 

  

 

 

  

 

 

  

 

  

 

Gross written premiums

 

$

251,961

 

$

154,891

 

$

97,070

 

62.7

%

Ceded written premiums

 

 

(108,332)

 

 

(82,949)

 

 

(25,383)

 

30.6

%

Net written premiums

 

 

143,629

 

 

71,942

 

 

71,687

 

99.6

%

Net earned premiums

 

 

100,207

 

 

69,897

 

 

30,310

 

43.4

%

Commission and other income

 

 

2,671

 

 

2,405

 

 

266

 

11.1

%

Total underwriting revenue(1)

 

 

102,878

 

 

72,302

 

 

30,576

 

42.3

%

Losses and loss adjustment expenses

 

 

5,593

 

 

6,274

 

 

(681)

 

(10.9)

%

Acquisition expenses

 

 

37,259

 

 

28,224

 

 

9,035

 

32.0

%

Other underwriting expenses

 

 

51,299

 

 

17,957

 

 

33,342

 

185.7

%

Underwriting income(1)

 

 

8,727

 

 

19,847

 

 

(11,120)

 

(56.0)

%

Interest expense

 

 

(1,068)

 

 

(2,303)

 

 

1,235

 

(53.6)

%

Net investment income

 

 

5,975

 

 

3,238

 

 

2,737

 

84.5

%

Net realized and unrealized gains (losses) on investments

 

 

4,443

 

 

(2,569)

 

 

7,012

 

(272.9)

%

Income before income taxes

 

 

18,077

 

 

18,213

 

 

(136)

 

(0.7)

%

Income tax expense (benefit)

 

 

7,456

 

 

(6)

 

 

7,462

 

NM

 

Net income

 

$

10,621

 

$

18,219

 

$

(7,598)

 

(41.7)

%

Adjustments:

 

 

  

 

 

  

 

 

 

 

  

 

Expenses associated with IPO, tax restructuring, secondary offerings, and one time incentive cash bonuses

 

 

3,007

 

 

1,110

 

 

1,897

 

NM

 

Stock-based compensation expense

 

 

24,103

 

 

 —

 

 

24,103

 

NM

 

Expenses associated with retirement of debt

 

 

1,297

 

 

495

 

 

802

 

NM

 

Tax impact

 

 

(1,149)

 

 

 —

 

 

(1,149)

 

NM

 

Adjusted net income(1)

 

$

37,879

 

$

19,824

 

$

18,055

 

91.1

%

Key Financial and Operating Metrics

 

 

  

 

 

  

 

 

  

 

  

 

Return on equity

 

 

6.7

%  

 

20.9

%  

 

  

 

  

 

Adjusted return on equity(1)

 

 

24.1

%  

 

22.7

%  

 

  

 

  

 

Loss ratio

 

 

5.6

%  

 

9.0

%  

 

  

 

  

 

Expense ratio

 

 

85.7

%  

 

62.6

%  

 

  

 

  

 

Combined ratio

 

 

91.3

%  

 

71.6

%  

 

  

 

  

 

Adjusted combined ratio(1)

 

 

63.3

%  

 

69.5

%  

 

 

 

 

 

Diluted earnings per share

 

$

0.49

 

$

1.07

 

 

 

 

 

 

Diluted adjusted earnings per share (1)

 

$

1.73

 

$

1.17

 

 

 

 

 

 

NM-Not Meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)- Indicates Non-GAAP financial measure- see above for definition of Non-GAAP financial measures and see below for reconciliation of Non-GAAP financial measures to their GAAP equivalents.

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

Condensed Consolidated Balance sheets

Palomar Holdings, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except shares and par value data)

 

 

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2019

 

2018

 

 

(Unaudited)

 

 

 

Assets

 

 

  

 

 

  

Investments:

 

 

  

 

 

  

Fixed maturity securities available for sale, at fair value (amortized cost: $211,278 in 2019; $122,949 in 2018)

 

$

217,151

 

$

122,220

Equity securities, at fair value (cost: $21,336 in 2019; $27,188 in 2018)

 

 

22,328

 

 

25,171

Total investments

 

 

239,479

 

 

147,391

Cash and cash equivalents

 

 

33,119

 

 

9,525

Restricted cash

 

 

230

 

 

399

Accrued investment income

 

 

1,386

 

 

734

Premium receivable

 

 

36,237

 

 

18,633

Deferred policy acquisition costs

 

 

25,201

 

 

14,052

Reinsurance recoverable on unpaid losses and loss adjustment expenses

 

 

12,952

 

 

11,896

Reinsurance recoverable on paid losses and loss adjustment expenses

 

 

4,303

 

 

2,666

Prepaid reinsurance premium

 

 

26,105

 

 

18,284

Prepaid expenses and other assets

 

 

14,861

 

 

5,863

Property and equipment, net

 

 

845

 

 

947

Intangible assets

 

 

744

 

 

744

Total assets

 

$

395,462

 

$

231,134

Liabilities and stockholders' equity

 

 

  

 

 

  

Liabilities:

 

 

  

 

 

  

Accounts payable and other accrued liabilities

 

$

13,555

 

$

9,245

Reserve for losses and loss adjustment expenses

 

 

16,821

 

 

16,061

Unearned premiums

 

 

130,373

 

 

79,130

Ceded premium payable

 

 

11,383

 

 

10,607

Funds held under reinsurance treaty

 

 

1,658

 

 

720

Income and excise taxes payable

 

 

1,117

 

 

 —

Deferred tax liabilities, net

 

 

1,999

 

 

 —

Long-term notes payable

 

 

 —

 

 

19,079

Total liabilities

 

 

176,906

 

 

134,842

Stockholders' equity:

 

 

  

 

 

  

Preferred stock, $0.0001 par value, 5,000,000 and 0 shares authorized as of December 31, 2019 and December 31, 2018, respectively, 0 shares issued and outstanding as of December 31, 2019 and December 31, 2018

 

 

 —

 

 

 —

Common stock, $0.0001 par value, 500,000,000 shares authorized, 23,468,750 and 17,000,000 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively

 

 

 2

 

 

 2

Additional paid-in capital

 

 

180,012

 

 

68,498

Accumulated other comprehensive income (loss)

 

 

4,686

 

 

(563)

Retained earnings

 

 

33,856

 

 

28,355

Total stockholders' equity

 

 

218,556

 

 

96,292

Total liabilities and stockholders' equity

 

$

395,462

 

$

231,134

7

Condensed Consolidated Income Statement

 

Palomar Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)

(in thousands, except shares and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31, 

 

December 31, 

 

    

2019

    

2018

    

2019

    

2018

Revenues:

 

 

  

 

 

  

 

 

  

 

 

  

Gross written premiums

 

$

73,342

 

$

43,542

 

$

251,961

 

$

154,891

Ceded written premiums

 

 

(29,535)

 

 

(21,749)

 

 

(108,332)

 

 

(82,949)

Net written premiums

 

 

43,807

 

 

21,793

 

 

143,629

 

 

71,942

Change in unearned premiums

 

 

(12,819)

 

 

(4,178)

 

 

(43,422)

 

 

(2,045)

Net earned premiums

 

 

30,988

 

 

17,615

 

 

100,207

 

 

69,897

Net investment income

 

 

1,803

 

 

1,027

 

 

5,975

 

 

3,238

Net realized and unrealized gains (losses) on investments

 

 

1,178

 

 

(3,538)

 

 

4,443

 

 

(2,569)

Commission and other income

 

 

654

 

 

536

 

 

2,671

 

 

2,405

Total revenues

 

 

34,623

 

 

15,640

 

 

113,296

 

 

72,971

Expenses:

 

 

  

 

 

  

 

 

  

 

 

  

Losses and loss adjustment expenses

 

 

2,195

 

 

(769)

 

 

5,593

 

 

6,274

Acquisition expenses

 

 

11,070

 

 

6,592

 

 

37,259

 

 

28,224

Other underwriting expenses (includes stock-based compensation of $426 and $0 for the three months ended December 31, 2019 and 2018, respectively and $24,103 and $0 for the year ended December 31, 2019 and 2018, respectively)

 

 

6,943

 

 

5,270

 

 

51,299

 

 

17,957

Interest expense

 

 

 —

 

 

416

 

 

1,068

 

 

2,303

Total expenses

 

 

20,208

 

 

11,509

 

 

95,219

 

 

54,758

Income before income taxes

 

 

14,415

 

 

4,131

 

 

18,077

 

 

18,213

Income tax expense (benefit)

 

 

3,535

 

 

 4

 

 

7,456

 

 

(6)

Net income

 

 

10,880

 

 

4,127

 

 

10,621

 

 

18,219

Other comprehensive income, net:

 

 

  

 

 

  

 

 

  

 

 

  

Net unrealized (losses) gains on securities available for sale for the three months and years ended December 31, 2019 and 2018, respectively

 

 

(1,210)

 

 

958

 

 

5,249

 

 

(341)

Net comprehensive income

 

$

9,670

 

$

5,085

 

$

15,870

 

$

17,878

Per Share Data:

 

 

  

 

 

  

 

 

  

 

 

  

Basic earnings per share

 

$

0.46

 

$

0.24

 

$

0.49

 

$

1.07

Diluted earnings per share

 

$

0.45

 

$

0.24

 

$

0.49

 

$

1.07

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

23,468,750

 

 

17,000,000

 

 

21,501,541

 

 

17,000,000

Diluted

 

 

24,092,325

 

 

17,000,000

 

 

21,834,934

 

 

17,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

Underwriting Segment Data

 

The Company has a single reportable segment and offers primarily earthquake, wind, and flood insurance products. Gross written premiums (GWP) by product and location are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 

 

 

Year Ended December 31, 

 

 

 

2019

 

2018

 

 

2019

 

2018

 

 

 

($ in thousands)

 

 

($ in thousands)

 

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

Amount

 

GWP

 

Amount

 

GWP

 

 

Amount

 

GWP

 

Amount

 

GWP

 

Product

    

 

  

    

  

    

 

  

    

  

 

    

 

  

    

  

    

 

  

    

  

 

Residential Earthquake

 

$

35,468

 

48.4

%  

$

23,573

 

54.1

%

 

$

130,473

 

51.8

%  

$

81,679

 

52.7

%

Commercial Earthquake

 

 

15,721

 

21.4

%  

 

6,008

 

13.8

%

 

 

38,741

 

15.4

%  

 

20,946

 

13.5

%

Commercial All Risk

 

 

8,429

 

11.5

%  

 

4,895

 

11.2

%

 

 

30,358

 

12.0

%  

 

14,338

 

9.3

%

Specialty Homeowners

 

 

7,796

 

10.6

%  

 

6,335

 

14.6

%

 

 

32,788

 

13.0

%  

 

27,680

 

17.9

%

Hawaii Hurricane

 

 

2,714

 

3.7

%  

 

2,013

 

4.6

%

 

 

10,764

 

4.3

%  

 

8,128

 

5.2

%

Flood

 

 

1,722

 

2.4

%  

 

718

 

1.7

%

 

 

5,216

 

2.1

%  

 

2,120

 

1.4

%

Other

 

 

1,492

 

2.0

%  

 

 —

 

 —

%

 

 

3,621

 

1.4

%  

 

 —

 

 —

%

Total Gross Written Premiums

 

$

73,342

 

100.0

%  

$

43,542

 

100.0

%

 

$

251,961

 

100.0

%  

$

154,891

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 

 

 

Year Ended December 31, 

 

 

 

2019

 

2018

 

 

2019

 

2018

 

 

 

($ in thousands)

 

 

($ in thousands)

 

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

Amount

 

GWP

 

Amount

 

GWP

 

 

Amount

 

GWP

 

Amount

 

GWP

 

State

    

 

  

    

  

    

 

  

    

  

 

    

 

  

    

  

    

 

  

    

  

 

California

 

$

42,198

 

57.5

%  

$

24,043

 

55.2

%

 

$

141,743

 

56.3

%  

$

82,119

 

53.0

%

Texas

 

 

11,409

 

15.6

%  

 

8,404

 

19.3

%

 

 

44,087

 

17.5

%  

 

32,568

 

21.0

%

Washington

 

 

3,177

 

4.3

%  

 

1,860

 

4.3

%

 

 

9,607

 

3.8

%  

 

5,658

 

3.7

%

Hawaii

 

 

3,164

 

4.3

%  

 

1,998

 

4.6

%

 

 

11,851

 

4.7

%  

 

8,128

 

5.2

%

Oregon

 

 

2,117

 

2.9

%  

 

1,385

 

3.2

%

 

 

7,396

 

2.9

%  

 

5,286

 

3.4

%

Utah

 

 

1,889

 

2.6

%  

 

368

 

0.8

%

 

 

3,250

 

1.3

%  

 

1,263

 

0.8

%

South Carolina

 

 

1,547

 

2.1

%  

 

872

 

2.0

%

 

 

6,185

 

2.5

%  

 

3,208

 

2.1

%

Mississippi

 

 

1,385

 

1.9

%  

 

819

 

1.9

%

 

 

4,769

 

1.9

%  

 

2,585

 

1.7

%

Other

 

 

6,456

 

8.8

%  

 

3,793

 

8.7

%

 

 

23,073

 

9.1

%  

 

14,076

 

9.1

%

Total Gross Written Premiums

 

$

73,342

 

100.0

%  

$

43,542

 

100.0

%

 

$

251,961

 

100.0

%  

$

154,891

 

100.0

%

 

 

 

Reconciliation of Non‑GAAP Financial Measures

 

For the three months and years ended December 31, 2019 and 2018, the Non-GAAP financial measures discussed above reconcile to their respective GAAP measures as follows:

 

Underwriting revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

December 31, 

 

 

December 31, 

 

    

2019

    

2018

 

    

2019

    

2018

 

 

(in thousands)

 

 

(in thousands)

Total revenue

 

$

34,623

 

$

15,640

 

 

$

113,296

 

$

72,971

Net investment income

 

 

(1,803)

 

 

(1,027)

 

 

 

(5,975)

 

 

(3,238)

Net realized and unrealized (gains) losses on investments

 

 

(1,178)

 

 

3,538

 

 

 

(4,443)

 

 

2,569

Underwriting revenue

 

$

31,642

 

$

18,151

 

 

$

102,878

 

$

72,302

 

9

Underwriting income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

December 31, 

 

 

December 31, 

 

    

2019

    

2018

 

    

2019

    

2018

 

 

(in thousands)

 

 

(in thousands)

Income before income taxes

 

$

14,415

 

$

4,131

 

 

$

18,077

 

$

18,213

Net investment income

 

 

(1,803)

 

 

(1,027)

 

 

 

(5,975)

 

 

(3,238)

Net realized and unrealized (gains) losses on investments

 

 

(1,178)

 

 

3,538

 

 

 

(4,443)

 

 

2,569

Interest expense

 

 

 —

 

 

416

 

 

 

1,068

 

 

2,303

Underwriting income

 

$

11,434

 

$

7,058

 

 

$

8,727

 

$

19,847

 

Adjusted net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

December 31, 

 

 

December 31, 

 

    

2019

    

2018

 

    

2019

    

2018

 

 

(in thousands)

 

 

(in thousands)

Net income

 

$

10,880

    

$

4,127

 

 

$

10,621

    

$

18,219

Adjustments:

 

 

  

 

 

  

 

 

 

  

 

 

  

Expenses associated with IPO, tax restructuring, secondary offerings, and one-time incentive cash bonuses

 

 

307

 

 

458

 

 

 

3,007

 

 

1,110

Stock-based compensation expense

 

 

426

 

 

 —

 

 

 

24,103

 

 

 —

Expenses associated with retirement of debt

 

 

 —

 

 

 —

 

 

 

1,297

 

 

495

Tax impact

 

 

(155)

 

 

 —

 

 

 

(1,149)

 

 

 —

Adjusted net income

 

$

11,458

 

$

4,585

 

 

$

37,879

 

$

19,824

 

Annualized adjusted return on equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31, 

 

 

December 31, 

 

 

    

2019

    

2018

 

    

2019

    

2018

 

 

 

($ in thousands)

 

 

($ in thousands)

 

 

 

 

  

 

 

  

 

 

 

  

 

 

  

 

Annualized adjusted net income

    

$

45,832

    

$

18,340

    

    

$

37,879

    

$

19,824

    

Average stockholders' equity

 

$

213,509

 

$

93,749

 

 

$

157,424

 

$

87,353

 

Annualized adjusted return on equity

 

 

21.5

%  

 

19.6

%

 

 

24.1

%  

 

22.7

%

 

 

Adjusted combined ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31, 

 

 

December 31, 

 

 

 

2019

    

2018

 

 

2019

    

2018

 

 

 

($ in thousands)

 

 

($ in thousands)

 

Numerator: Sum of losses, loss adjustment expenses, underwriting, acquisition and other underwriting expenses, net of commission and other income

 

$

19,554

 

$

10,557

 

 

$

91,480

 

$

50,050

 

Denominator: Net earned premiums

 

$

30,988

 

$

17,615

 

 

$

100,207

 

$

69,897

 

Combined ratio

 

 

63.1

%  

 

59.9

%  

 

 

91.3

%  

 

71.6

%  

Adjustments to numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses associated with IPO, tax restructuring, secondary offerings, and one-time incentive cash bonuses

 

$

(307)

 

$

(458)

 

 

$

(3,007)

 

$

(1,110)

 

Stock-based compensation expense

 

 

(426)

 

 

 —

 

 

 

(24,103)

 

 

 —

 

Portion of expenses associated with retirement of debt classified as other underwriting expenses

 

 

 —

 

 

 —

 

 

 

(897)

 

 

(345)

 

Adjusted combined ratio

 

 

60.7

%  

 

57.3

%  

 

 

63.3

%  

 

69.5

%

 

 

10

Diluted adjusted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

December 31, 

 

 

December 31, 

 

    

2019

    

2018

 

    

2019

    

2018

 

 

( in thousands, except shares and per share data)

 

 

( in thousands, except shares and per share data)

 

 

 

  

 

 

  

 

 

 

  

 

 

  

Adjusted net income

    

$

11,458

    

$

4,585

    

    

$

37,879

    

$

19,824

Weighted-average common shares outstanding, diluted

 

 

24,092,325

 

 

17,000,000

 

 

 

21,834,934

 

 

17,000,000

Diluted adjusted earnings per share

 

$

0.48

 

$

0.27

 

 

$

1.73

 

$

1.17

 

 

Tangible stockholders’ equity

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2019

    

2018

Stockholders’ equity

 

(in thousands)

Intangible assets

 

$

218,556

 

$

96,292

Tangible stockholders’ equity

 

 

(744)

 

 

(744)

 

 

$

217,812

 

$

95,548

 

 

 

11