plmr20230816_8k.htm
false 0001761312 0001761312 2023-11-01 2023-11-01
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): November 1, 2023
 
Palomar Holdings, Inc.
(Exact name of registrant as specified in its charter)
 
Commission File Number: 001-38873
 
Delaware
83-3972551
(State or other jurisdiction
of incorporation)
(I.R.S. Employer
Identification No.)
 
7979 Ivanhoe Avenue, Suite 500
La Jolla, California 92037
(Address of principal executive offices, including zip code)
 
(619) 567-5290
(Registrant’s telephone number, including area code)
 
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.0001 per share
PLMR
The Nasdaq Stock Market LLC
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging Growth Company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Selection 13(a) of the Exchange Act. ☐
 
 

 
 
Item 2.02 Results of Operations and Financial Condition
 
On November 1, 2023, Palomar Holdings, Inc. (the "Company") issued a press release announcing its financial results for the fiscal quarter ended September 30, 2023. A copy of the press release is attached hereto as Exhibit 99.1.
 
The information contained under this Item 2.02, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or under the Exchange Act, regardless of any general incorporation language in any such filing, unless the Company expressly sets forth in such filing that such information is to be considered “filed” or incorporated by reference therein
 
Item 9.01. Financial Statements and Exhibits
 
(d) Exhibits
 
Exhibit No.
Description
99.1
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
 
   
PALOMAR HOLDINGS, INC.
     
Date:
November 1, 2023
/s/ T. Christopher Uchida
   
T. Christopher Uchida
   
Chief Financial Officer
   
(Principal Financial and Accounting Officer)
 
 
ex_561524.htm

Exhibit 99.1

https://cdn.kscope.io/73b5c831d984da7fc38a5e10b2de2821-ex_544763img001.jpg

 

 

Palomar Holdings, Inc. Reports Third Quarter 2023 Results

 

LA JOLLA, Calif. (November 1, 2023) — Palomar Holdings, Inc. (NASDAQ:PLMR) (“Palomar” or “Company”) reported net income of $18.4 million, or $0.73 per diluted share, for the third quarter of 2023 compared to net income of $4.3 million, or $0.17 per diluted share, for the third quarter of 2022. Adjusted net income(1) was $23.3 million, or $0.92 per diluted share, for the third quarter of 2023 as compared to $9.2 million, or $0.36 per diluted share, for the third quarter of 2022. Effective December 31, 2022, the Company adjusts for net realized and unrealized gains and losses when calculating and presenting adjusted net income, diluted adjusted earnings per share, and adjusted return on equity. All prior period amounts have been adjusted accordingly.

 

Third Quarter 2023 Highlights

 

 

Gross written premiums increased by 24.0% to $314.0 million compared to $253.1 million in the third quarter of 2022

 

Net income of $18.4 million, compared to $4.3 million in the third quarter of 2022

 

Adjusted net income(1) of $23.3 million, compared to $9.2 million in the third quarter of 2022

 

Total loss ratio of 18.8% compared to 39.6% in the third quarter of 2022

 

Combined ratio of 75.8% compared to 94.8% in the third quarter of 2022

 

Adjusted combined ratio(1) of 70.9%, compared to 90.3%, in the third quarter of 2022

 

Annualized return on equity of 17.7%, compared to 4.6% in the third quarter of 2022

 

Annualized adjusted return on equity(1) of 22.3%, compared to 9.9% in the third quarter of 2022

 

(1)         See discussion of Non-GAAP and Key Performance Indicators below.

 

Mac Armstrong, Chairman and Chief Executive Officer, commented, “We are very pleased with our strong third quarter. The results included record quarterly gross written premium, adjusted net income growth of 153% and an adjusted return on equity of 22.3%. Our concerted effort over the last several years to reduce the volatility in our book of business and earnings base was also on full display in the third quarter as we incurred negligible loss from catastrophes despite elevated activity across the industry. The execution of our Palomar 2X strategic plan during the quarter instills a high level of confidence that Palomar will produce consistent profitable growth in the quarters and years ahead."

 

Mr. Armstrong continued, “In addition to the strong underwriting results, we also continued to invest in growth across the organization. Beyond growing gross written premium 24% year-over-year, during the quarter we hired an experienced leader to build an Environmental practice, wrote our first Crop premium, and established new fronting partnerships. Overall, we continue to dedicate our capital and resources towards targeted segments of our book of business that maximize our risk-adjusted returns.”

 

Underwriting Results

Gross written premiums increased 24.0% to $314.0 million compared to $253.1 million in the third quarter of 2022, while net earned premiums increased 10.1% compared to the prior year’s third quarter. Excluding de-emphasized lines of business, gross written premiums increased 30.6% in the third quarter.

 

Losses and loss adjustment expenses for the third quarter were $16.1 million, comprised of $16.7 million of non-catastrophe attritional losses, offset by $0.5 million of favorable catastrophe development from prior periods. The loss ratio for the quarter was 18.8%, comprised of a catastrophe loss ratio(1) of -0.6% and an attritional loss ratio of 19.4%, compared to a loss ratio of 39.6% during the same period last year comprised of a catastrophe loss ratio(1) of 16.0% and attritional loss ratio of 23.6%.

 

Underwriting income(1) for the third quarter was $20.7 million resulting in a combined ratio of 75.8% compared to underwriting income of $4.1 million resulting in a combined ratio of 94.8% during the same period last year. The Company’s adjusted underwriting income(1) was $25.0 million resulting in an adjusted combined ratio(1) of 70.9% in the third quarter compared to adjusted underwriting income(1) of $7.5 million and an adjusted combined ratio(1) of 90.3% during the same period last year.

 

Investment Results

Net investment income increased by 61.0% to $6.0 million compared to $3.7 million in the prior year’s third quarter. The increase was primarily due to higher yields on invested assets and a higher average balance of investments held during the three months ended September 30, 2023 due to cash generated from operations. The weighted average duration of the fixed-maturity investment portfolio, including cash equivalents, was 3.61 years at September  30, 2023. Cash and invested assets totaled $688.0 million at September 30, 2023. During the third quarter, the Company recorded net realized and unrealized losses of $1.4 million related to its investment portfolio as compared to net realized and unrealized losses of $2.4 million in last year’s third quarter.

 

Tax Rate

The effective tax rate for the three months ended September 30, 2023 was 24.9% compared to 17.5% for the three months ended September 30, 2022. For the current quarter, the Company’s income tax rate differed from the statutory rate due primarily to the non-deductible executive compensation expense.

 

 

 

Stockholders Equity and Returns

Stockholders' equity was $421.3 million at September 30, 2023, compared to $367.8 million at September 30, 2022. For the three months ended September 30, 2023, the Company’s annualized return on equity was 17.7% compared to 4.6% for the same period in the prior year while adjusted return on equity(1) was 22.3% compared to 9.9% for the same period in the prior year. During the current quarter, the Company repurchased 117,739 shares for $6.6 million pursuant to the Company’s previously announced $100 million share repurchase authorization. As of September 30, 2023, $43.5 million remains available for future repurchases.

 

Full Year 2023 Outlook

For the full year 2023, the Company expects to achieve adjusted net income of $90 million to $93 million. This includes $3.4 million of catastrophe losses incurred during the nine months ended September 30, 2023. 

 

Conference Call

As previously announced, Palomar will host a conference call Thursday November 2, 2023, to discuss its third quarter 2023 results at 12:00 p.m. (Eastern Time). The conference call can be accessed live by dialing 1-877-423-9813 or for international callers, 1-201-689-8573, and requesting to be joined to the Palomar Third Quarter 2023 Earnings Conference Call. A replay will be available starting at 4:00 p.m. (Eastern Time) on November 2, 2023, and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the replay is 13737957. The replay will be available until 11:59 p.m. (Eastern Time) on November 9, 2023.

 

Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the investor relations section of the Company’s website at http://ir.palomarspecialty.com/. The online replay will remain available for a limited time beginning immediately following the call.

 

About Palomar Holdings, Inc.

Palomar Holdings, Inc. is the holding company of subsidiaries Palomar Specialty Insurance Company (“PSIC”), Palomar Specialty Reinsurance Company Bermuda Ltd., Palomar Insurance Agency, Inc.,  Palomar Excess and Surplus Insurance Company (“PESIC”), and Palomar Underwriters Exchange Organization, Inc. Palomar is an innovative insurer serving residential and commercial clients in specialty markets including the market for earthquake insurance. Palomar’s insurance subsidiaries, Palomar Specialty Insurance Company, Palomar Specialty Reinsurance Company Bermuda Ltd., and Palomar Excess and Surplus Insurance Company, have a financial strength rating of “A-” (Excellent) from A.M. Best. 

To learn more, visit PLMR.com.

 

Non-GAAP and Key Performance Indicators

 

Palomar discusses certain key performance indicators, described below, which provide useful information about the Company’s business and the operational factors underlying the Company’s financial performance.

 

Underwriting revenue is a non-GAAP financial measure defined as total revenue, excluding net investment income and net realized and unrealized gains and losses on investments. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of total revenue calculated in accordance with GAAP to underwriting revenue.

 

Underwriting income is a non-GAAP financial measure defined as income before income taxes excluding net investment income, net realized and unrealized gains and losses on investments, and interest expense. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of income before income taxes calculated in accordance with GAAP to underwriting income.

 

Adjusted net income is a non-GAAP financial measure defined as net income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook, net of tax impact. Palomar calculates the tax impact only on adjustments which would be included in calculating the Company’s income tax expense using the estimated tax rate at which the company received a deduction for these adjustments. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of net income calculated in accordance with GAAP to adjusted net income.

 

Annualized Return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period.

 

Annualized adjusted return on equity is a non-GAAP financial measure defined as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of return on equity calculated using unadjusted GAAP numbers to adjusted return on equity.

 

Loss ratio, expressed as a percentage, is the ratio of losses and loss adjustment expenses, to net earned premiums.

 

 

Expense ratio, expressed as a percentage, is the ratio of acquisition and other underwriting expenses, net of commission and other income to net earned premiums.

 

Combined ratio is defined as the sum of the loss ratio and the expense ratio. A combined ratio under 100% generally indicates an underwriting profit. A combined ratio over 100% generally indicates an underwriting loss.

 

Adjusted combined ratio is a non-GAAP financial measure defined as the sum of the loss ratio and the expense ratio calculated excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of combined ratio calculated using unadjusted GAAP numbers to adjusted combined ratio.

 

Diluted adjusted earnings per share is a non-GAAP financial measure defined as adjusted net income divided by the weighted-average common shares outstanding for the period, reflecting the dilution which could occur if equity-based awards are converted into common share equivalents as calculated using the treasury stock method. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of diluted earnings per share calculated in accordance with GAAP to diluted adjusted earnings per share.

 

Catastrophe loss ratio is a non-GAAP financial measure defined as the ratio of catastrophe losses to net earned premiums. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of loss ratio calculated using unadjusted GAAP numbers to catastrophe loss ratio.

 

Adjusted combined ratio excluding catastrophe losses is a non-GAAP financial measure defined as adjusted combined ratio excluding the impact of catastrophe losses.  See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of combined ratio calculated using unadjusted GAAP numbers to adjusted combined ratio excluding catastrophe losses.

 

Adjusted underwriting income is a non-GAAP financial measure defined as underwriting income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of income before income taxes calculated in accordance with GAAP to adjusted underwriting income.

 

Tangible stockholders equity is a non-GAAP financial measure defined as stockholders’ equity less goodwill and intangible assets. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of stockholders’ equity calculated in accordance with GAAP to tangible stockholders’ equity.

 

Safe Harbor Statement

Palomar cautions you that statements contained in this press release may regard matters that are not historical facts but are forward-looking statements. These statements are based on the company’s current beliefs and expectations. The inclusion of forward-looking statements should not be regarded as a representation by Palomar that any of its plans will be achieved. Actual results may differ from those set forth in this press release due to the risks and uncertainties inherent in the Company’s business. The forward-looking statements are typically, but not always, identified through use of the words "believe," "expect," "enable," "may," "will," "could," "intends," "estimate," "anticipate," "plan," "predict," "probable," "potential," "possible," "should," "continue," and other words of similar meaning. Actual results could differ materially from the expectations contained in forward-looking statements as a result of several factors, including unexpected expenditures and costs, unexpected results or delays in development and regulatory review, regulatory approval requirements, the frequency and severity of adverse events and competitive conditions. These and other factors that may result in differences are discussed in greater detail in the Company's filings with the Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, and the Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement, which is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

 

Contact

Media Inquiries 

Lindsay Conner 

1-551-206-6217 

lconner@plmr.com 

 

Investor Relations

Jamie Lillis

1-203-428-3223

investors@plmr.com

Source: Palomar Holdings, Inc.

 

 

 

 

Summary of Operating Results:

 

The following tables summarize the Company’s results for the three and nine months ended September 30, 2023 and 2022:

 

   

Three Months Ended

                 
   

September 30,

                 
   

2023

   

2022

   

Change

   

% Change

 
   

($ in thousands, except per share data)

 

Gross written premiums

  $ 313,998     $ 253,128     $ 60,870       24.0 %

Ceded written premiums

    (203,336 )     (161,930 )     (41,406 )     25.6 %

Net written premiums

    110,662       91,198       19,464       21.3 %

Net earned premiums

    85,817       77,942       7,875       10.1 %

Commission and other income

    465       1,362       (897 )     (65.9 )%

Total underwriting revenue (1)

    86,282       79,304       6,978       8.8 %

Losses and loss adjustment expenses

    16,139       30,900       (14,761 )     (47.8 )%

Acquisition expenses, net of ceding commissions and fronting fees

    27,004       27,210       (206 )     (0.8 )%

Other underwriting expenses

    22,390       17,114       5,276       30.8 %

Underwriting income (1)

    20,749       4,080       16,669       NM  

Interest expense

    (867 )     (270 )     (597 )     221.1 %

Net investment income

    6,029       3,744       2,285       61.0 %

Net realized and unrealized losses on investments

    (1,376 )     (2,356 )     980       (41.6 )%

Income before income taxes

    24,535       5,198       19,337       NM  

Income tax expense

    6,103       912       5,191       NM  

Net income

  $ 18,432     $ 4,286     $ 14,146       NM  

Adjustments:

                               

Net realized and unrealized losses on investments(2)

    1,376       2,356       (980 )     (41.6 )%

Expenses associated with transactions

    229       45       184       NM  

Stock-based compensation expense

    3,589       3,092       497       16.1 %

Amortization of intangibles

    390       313       77       24.6 %

Tax impact

    (725 )     (871 )     146       (16.8 )%

Adjusted net income (1)(2)

  $ 23,291     $ 9,221     $ 14,070       152.6 %

Key Financial and Operating Metrics

                               

Annualized return on equity

    17.7 %     4.6 %                

Annualized adjusted return on equity (1)

    22.3 %     9.9 %                

Loss ratio

    18.8 %     39.6 %                

Expense ratio

    57.0 %     55.1 %                

Combined ratio

    75.8 %     94.8 %                

Adjusted combined ratio (1)

    70.9 %     90.3 %                

Diluted earnings per share

  $ 0.73     $ 0.17                  

Diluted adjusted earnings per share (1)

  $ 0.92     $ 0.36                  

Catastrophe losses

  $ (533 )   $ 12,500                  

Catastrophe loss ratio (1)

    (0.6 )%     16.0 %                

Adjusted combined ratio excluding catastrophe losses (1)

    71.5 %     74.3 %                

Adjusted underwriting income (1)

  $ 24,957     $ 7,530     $ 17,427       231.4 %

NM - not meaningful

                               

 

 

(1)- Indicates Non-GAAP financial measure- see above for definition of Non-GAAP financial measures and see below for reconciliation of Non-GAAP financial measures to their most directly comparable measures prepared in accordance with GAAP.

 

(2)- We now include the impact of net realized and unrealized losses and gains on investments as an adjustment to our net income. As this line is primarily driven by equity market fluctuations rather than our underlying business performance, we believe adding this adjustment provides a more meaningful comparison of our performance. We have also changed the prior year adjusted net income to conform to this presentation.

 

 

   

Nine Months Ended

                 
   

September 30,

                 
   

2023

   

2022

   

Change

   

% Change

 
   

($ in thousands, except per share data)

 

Gross written premiums

  $ 838,406     $ 642,751     $ 195,655       30.4 %

Ceded written premiums

    (542,789 )     (374,109 )     (168,680 )     45.1 %

Net written premiums

    295,617       268,642       26,975       10.0 %

Net earned premiums

    252,164       234,239       17,925       7.7 %

Commission and other income

    1,781       3,129       (1,348 )     (43.1 )%

Total underwriting revenue (1)

    253,945       237,368       16,577       7.0 %

Losses and loss adjustment expenses

    54,696       60,251       (5,555 )     (9.2 )%

Acquisition expenses, net of ceding commissions and fronting fees

    78,740       83,928       (5,188 )     (6.2 )%

Other underwriting expenses

    63,962       51,233       12,729       24.8 %

Underwriting income (1)

    56,547       41,956       14,591       34.8 %

Interest expense

    (2,952 )     (475 )     (2,477 )     NM  

Net investment income

    16,690       9,462       7,228       76.4 %

Net realized and unrealized losses on investments

    (103 )     (8,369 )     8,266       (98.8 )%

Income before income taxes

    70,182       42,574       27,608       64.8 %

Income tax expense

    16,877       9,163       7,714       84.2 %

Net income

  $ 53,305     $ 33,411     $ 19,894       59.5 %

Adjustments:

                               

Net realized and unrealized losses on investments(2)

    103       8,369       (8,266 )     (98.8 )%

Expenses associated with transactions

    229       130       99       76.2 %

Stock-based compensation expense

    10,737       8,556       2,181       25.5 %

Amortization of intangibles

    1,092       942       150       15.9 %

Expenses associated with catastrophe bond

    1,640       1,992       (352 )     (17.7 )%

Tax impact

    (1,582 )     (3,153 )     1,571       (49.8 )%

Adjusted net income (1)(2)

  $ 65,524     $ 50,247     $ 15,277       30.4 %

Key Financial and Operating Metrics

                               

Annualized return on equity

    17.6 %     11.7 %                

Annualized adjusted return on equity (1)

    21.7 %     17.6 %                

Loss ratio

    21.7 %     25.7 %                

Expense ratio

    55.9 %     56.4 %                

Combined ratio

    77.6 %     82.1 %                

Adjusted combined ratio (1)

    72.1 %     77.1 %                

Diluted earnings per share

  $ 2.10     $ 1.29                  

Diluted adjusted earnings per share (1)

  $ 2.59     $ 1.95                  

Catastrophe losses

  $ 3,432     $ 13,529                  

Catastrophe loss ratio (1)

    1.4 %     5.8 %                

Adjusted combined ratio excluding catastrophe losses (1)

    70.8 %     71.4 %                

Adjusted underwriting income (1)

  $ 70,245     $ 53,576     $ 16,669       31.1 %

NM- not meaningful

                               

 

 

 

 

Condensed Consolidated Balance sheets

 

Palomar Holdings, Inc. and Subsidiaries

 

Condensed Consolidated Balance Sheets (unaudited)

 

(in thousands, except shares and par value data)

 

   

September 30,

   

December 31,

 
   

2023

   

2022

 
   

(Unaudited)

         

Assets

               

Investments:

               

Fixed maturity securities available for sale, at fair value (amortized cost: $647,579 in 2023; $561,580 in 2022)

  $ 591,907     $ 515,064  

Equity securities, at fair value (cost: $43,002 in 2023; $42,352 in 2022)

    39,835       38,576  

Equity method investment

    2,923        

Total investments

    634,665       553,640  

Cash and cash equivalents

    53,026       68,108  

Restricted cash

    262       56  

Accrued investment income

    4,864       3,777  

Premiums receivable

    242,082       162,858  

Deferred policy acquisition costs, net of ceding commissions and fronting fees

    58,967       56,740  

Reinsurance recoverable on paid losses and loss adjustment expenses

    48,004       39,718  

Reinsurance recoverable on unpaid losses and loss adjustment expenses

    232,170       153,895  

Ceded unearned premiums

    259,760       204,084  

Prepaid expenses and other assets

    65,753       44,088  

Deferred tax assets, net

    13,643       10,622  

Property and equipment, net

    433       603  

Goodwill and intangible assets, net

    12,705       8,261  

Total assets

  $ 1,626,334     $ 1,306,450  

Liabilities and stockholders' equity

               

Liabilities:

               

Accounts payable and other accrued liabilities

  $ 32,532     $ 25,760  

Reserve for losses and loss adjustment expenses

    324,348       231,415  

Unearned premiums

    570,453       471,314  

Ceded premium payable

    211,025       146,127  

Funds held under reinsurance treaty

    14,042       10,680  

Borrowings from credit agreements

    52,600       36,400  

Total liabilities

    1,205,000       921,696  

Stockholders' equity:

               

Preferred stock, $0.0001 par value, 5,000,000 shares authorized, 0 shares issued and outstanding as of September 30, 2023 and December 31, 2022

           

Common stock, $0.0001 par value, 500,000,000 shares authorized, 24,730,885 and 25,027,467 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively

    3       3  

Additional paid-in capital

    345,673       333,558  

Accumulated other comprehensive loss

    (43,221 )     (36,515 )

Retained earnings

    118,879       87,708  

Total stockholders' equity

    421,334       384,754  

Total liabilities and stockholders' equity

  $ 1,626,334     $ 1,306,450  

 

 

 

 

Condensed Consolidated Income Statement

 

Palomar Holdings, Inc. and Subsidiaries

 

Condensed Consolidated Statements of Income and Comprehensive Income (loss) (Unaudited)

 

(in thousands, except shares and per share data)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2023

   

2022

   

2023

   

2022

 

Revenues:

                               

Gross written premiums

  $ 313,998     $ 253,128     $ 838,406     $ 642,751  

Ceded written premiums

    (203,336 )     (161,930 )     (542,789 )     (374,109 )

Net written premiums

    110,662       91,198       295,617       268,642  

Change in unearned premiums

    (24,845 )     (13,256 )     (43,453 )     (34,403 )

Net earned premiums

    85,817       77,942       252,164       234,239  

Net investment income

    6,029       3,744       16,690       9,462  

Net realized and unrealized losses on investments

    (1,376 )     (2,356 )     (103 )     (8,369 )

Commission and other income

    465       1,362       1,781       3,129  

Total revenues

    90,935       80,692       270,532       238,461  

Expenses:

                               

Losses and loss adjustment expenses

    16,139       30,900       54,696       60,251  

Acquisition expenses, net of ceding commissions and fronting fees

    27,004       27,210       78,740       83,928  

Other underwriting expenses

    22,390       17,114       63,962       51,233  

Interest expense

    867       270       2,952       475  

Total expenses

    66,400       75,494       200,350       195,887  

Income before income taxes

    24,535       5,198       70,182       42,574  

Income tax expense

    6,103       912       16,877       9,163  

Net income

    18,432       4,286       53,305       33,411  

Other comprehensive income (loss), net:

                               

Net unrealized losses on securities available for sale

    (8,494 )     (15,412 )     (6,706 )     (47,941 )

Net comprehensive income (loss)

  $ 9,938     $ (11,126 )   $ 46,599     $ (14,530 )

Per Share Data:

                               

Basic earnings per share

  $ 0.75     $ 0.17     $ 2.15     $ 1.32  

Diluted earnings per share

  $ 0.73     $ 0.17     $ 2.10     $ 1.29  
                                 

Weighted-average common shares outstanding:

                               

Basic

    24,740,455       25,209,368       24,847,164       25,258,333  

Diluted

    25,244,828       25,787,625       25,340,602       25,808,387  

 

 

 

 

Underwriting Segment Data

 

The Company has a single reportable segment and offers primarily property and casualty insurance products. Gross written premiums (GWP) by product, location and company are presented below:

 

   

Three Months Ended September 30,

                 
   

2023

   

2022

                 
   

($ in thousands)

         
           

% of

           

% of

           

%

 
   

Amount

   

GWP

   

Amount

   

GWP

   

Change

   

Change

 

Product

                                               

Fronting Premiums

  $ 106,581       33.9 %   $ 82,232       32.5 %   $ 24,349       29.6 %

Residential Earthquake

    69,220       22.0 %     59,569       23.5 %     9,651       16.2 %

Commercial Earthquake

    44,166       14.1 %     32,647       12.9 %     11,519       35.3 %

Inland Marine

    37,252       11.9 %     30,842       12.2 %     6,410       20.8 %

Casualty

    20,165       6.4 %     12,888       5.1 %     7,277       56.5 %

Hawaii Hurricane

    11,051       3.5 %     9,425       3.7 %     1,626       17.3 %

Commercial All Risk

    6,624       2.1 %     9,224       3.6 %     (2,600 )     (28.2 )%

Residential Flood

    5,259       1.7 %     3,871       1.5 %     1,388       35.9 %

Other

    13,680       4.4 %     12,430       5.0 %     1,250       10.1 %

Total Gross Written Premiums

  $ 313,998       100.0 %   $ 253,128       100.0 %   $ 60,870       24.0 %

 

   

Nine Months Ended September 30,

                 
   

2023

   

2022

                 
   

($ in thousands)

         
           

% of

           

% of

               
   

Amount

   

GWP

   

Amount

   

GWP

   

Change

   

Change

 

Product

                                               

Fronting Premiums

  $ 278,548       33.2 %   $ 154,232       24.0 %   $ 124,316       80.6 %

Residential Earthquake

    190,048       22.7 %     159,995       24.9 %     30,053       18.8 %

Commercial Earthquake

    124,763       14.9 %     90,894       14.1 %     33,869       37.3 %

Inland Marine

    103,841       12.4 %     72,214       11.2 %     31,627       43.8 %

Casualty

    50,144       6.0 %     25,697       4.0 %     24,447       95.1 %

Hawaii Hurricane

    28,718       3.4 %     24,579       3.8 %     4,139       16.8 %

Commercial All Risk

    26,769       3.2 %     41,647       6.5 %     (14,878 )     (35.7 )%

Residential Flood

    14,964       1.8 %     10,448       1.6 %     4,516       43.2 %

Specialty Homeowners

    (99 )     (0.0 )%     30,082       4.7 %     (30,181 )     (100.3 )%

Other

    20,710       2.4 %     32,963       5.2 %     (12,253 )     (37.2 )%

Total Gross Written Premiums

  $ 838,406       100.0 %   $ 642,751       100.0 %   $ 195,655       30.4 %

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

($ in thousands)

   

($ in thousands)

 
           

% of

           

% of

           

% of

           

% of

 
   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

 

State

                                                               

California

  $ 163,806       52.2 %   $ 131,016       51.8 %   $ 450,752       53.8 %   $ 292,865       45.6 %

Texas

    24,336       7.7 %     26,234       10.4 %     72,777       8.7 %     71,499       11.1 %

Washington

    17,792       5.7 %     13,573       5.4 %     43,409       5.2 %     29,391       4.6 %

Hawaii

    13,490       4.3 %     10,998       4.3 %     35,824       4.3 %     29,729       4.6 %

Florida

    11,549       3.7 %     7,445       2.9 %     36,309       4.3 %     27,216       4.2 %

Oregon

    8,536       2.7 %     7,738       3.1 %     21,223       2.5 %     16,483       2.6 %

Illinois

    6,502       2.1 %     4,204       1.7 %     15,675       1.9 %     13,153       2.0 %

Tennessee

    5,562       1.8 %     1,810       0.7 %     9,233       1.1 %     4,247       0.7 %

Other

    62,425       19.8 %     50,110       19.8 %     153,204       18.2 %     158,168       24.6 %

Total Gross Written Premiums

  $ 313,998       100.0 %   $ 253,128       100.0 %   $ 838,406       100.0 %   $ 642,751       100.0 %

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

($ in thousands)

   

($ in thousands)

 
           

% of

           

% of

           

% of

           

% of

 
   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

 

Subsidiary

                                                               

PSIC

  $ 186,693       59.5 %   $ 136,814       54.0 %   $ 497,216       59.3 %   $ 357,156       55.6 %

PESIC

    127,305       40.5 %     116,314       46.0 %     341,190       40.7 %     285,595       44.4 %

Total Gross Written Premiums

  $ 313,998       100.0 %   $ 253,128       100.0 %   $ 838,406       100.0 %   $ 642,751       100.0 %

 

 

 

 

Gross and net earned premiums

 

The table below shows the amount of premiums the Company earned on a gross and net basis and the Company’s net earned premiums as a percentage of gross earned premiums for each period presented:

 

   

Three Months Ended

                   

Nine Months Ended

                 
   

September 30,

                   

September 30,

                 
   

2023

   

2022

   

Change

   

% Change

   

2023

   

2022

   

Change

   

% Change

 
   

($ in thousands)

   

($ in thousands)

 

Gross earned premiums

  $ 271,786     $ 186,938     $ 84,848       45.4 %   $ 739,219     $ 484,005     $ 255,214       52.7 %

Ceded earned premiums

    (185,969 )     (108,996 )     (76,973 )     70.6 %     (487,055 )     (249,766 )     (237,289 )     95.0 %

Net earned premiums

  $ 85,817     $ 77,942     $ 7,875       10.1 %   $ 252,164     $ 234,239     $ 17,925       7.7 %
                                                                 

Net earned premium ratio

    31.6 %     41.7 %                     34.1 %     48.4 %                

 

Loss detail

 

   

Three Months Ended

                   

Nine Months Ended

                 
   

September 30,

                   

September 30,

                 
   

2023

   

2022

   

Change

   

% Change

   

2023

   

2022

   

Change

   

% Change

 
   

($ in thousands)

   

($ in thousands)

 

Catastrophe losses

  $ (533 )   $ 12,500     $ (13,033 )     (104.3 )%   $ 3,432     $ 13,529     $ (10,097 )     (74.6 )%

Non-catastrophe losses

    16,672       18,400       (1,728 )     (9.4 )%     51,264       46,722       4,542       9.7 %

Total losses and loss adjustment expenses

  $ 16,139     $ 30,900     $ (14,761 )     (47.8 )%   $ 54,696     $ 60,251     $ (5,555 )     (9.2 )%

 

 

 

 

The following table represents a reconciliation of changes in the ending reserve balances for losses and loss adjustment expenses:

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 

Reserve for losses and LAE net of reinsurance recoverables at beginning of period

  $ 81,300     $ 55,769     $ 77,520     $ 45,419  

Add: Incurred losses and LAE, net of reinsurance, related to:

                               

Current year

    15,116       30,904       50,954       58,703  

Prior years

    1,023       (4 )     3,742       1,548  

Total incurred

    16,139       30,900       54,696       60,251  

Deduct: Loss and LAE payments, net of reinsurance, related to:

                               

Current year

    6,646       7,873       14,215       13,762  

Prior years

    (1,385 )     4,548       25,823       17,660  

Total payments

    5,261       12,421       40,038       31,422  

Reserve for losses and LAE net of reinsurance recoverables at end of period

    92,178       74,248       92,178       74,248  

Add: Reinsurance recoverables on unpaid losses and LAE at end of period

    232,170       131,575       232,170       131,575  

Reserve for losses and LAE gross of reinsurance recoverables on unpaid losses and LAE at end of period

  $ 324,348     $ 205,823     $ 324,348     $ 205,823  

 

Reconciliation of Non-GAAP Financial Measures

 

For the three and nine months ended September 30, 2023 and 2022, the Non-GAAP financial measures discussed above reconcile to their most comparable GAAP measures as follows:

 

Underwriting revenue

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 

Total revenue

  $ 90,935     $ 80,692     $ 270,532     $ 238,461  

Net investment income

    (6,029 )     (3,744 )     (16,690 )     (9,462 )

Net realized and unrealized losses on investments

    1,376       2,356       103       8,369  

Underwriting revenue

  $ 86,282     $ 79,304     $ 253,945     $ 237,368  

 

 

 

 

Underwriting income and adjusted underwriting income

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 

Income before income taxes

  $ 24,535     $ 5,198     $ 70,182     $ 42,574  

Net investment income

    (6,029 )     (3,744 )     (16,690 )     (9,462 )

Net realized and unrealized losses on investments

    1,376       2,356       103       8,369  

Interest expense

    867       270       2,952       475  

Underwriting income

  $ 20,749     $ 4,080     $ 56,547     $ 41,956  

Expenses associated with transactions

    229       45       229       130  

Stock-based compensation expense

    3,589       3,092       10,737       8,556  

Amortization of intangibles

    390       313       1,092       942  

Expenses associated with catastrophe bond

                1,640       1,992  

Adjusted underwriting income

  $ 24,957     $ 7,530     $ 70,245     $ 53,576  

 

Adjusted net income

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 

Net income

  $ 18,432     $ 4,286     $ 53,305     $ 33,411  

Adjustments:

                               

Net realized and unrealized losses on investments

    1,376       2,356       103       8,369  

Expenses associated with transactions

    229       45       229       130  

Stock-based compensation expense

    3,589       3,092       10,737       8,556  

Amortization of intangibles

    390       313       1,092       942  

Expenses associated with catastrophe bond

                1,640       1,992  

Tax impact

    (725 )     (871 )     (1,582 )     (3,153 )

Adjusted net income

  $ 23,291     $ 9,221     $ 65,524     $ 50,247  

 

Annualized adjusted return on equity

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 
                                 

Annualized adjusted net income

  $ 93,164     $ 36,884     $ 87,365     $ 66,996  

Average stockholders' equity

  $ 417,521     $ 372,955     $ 403,044     $ 381,007  

Annualized adjusted return on equity

    22.3 %     9.9 %     21.7 %     17.6 %

 

Adjusted combined ratio

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 

Numerator: Sum of losses and loss adjustment expenses, acquisition expenses, and other underwriting expenses, net of commission and other income

  $ 65,068     $ 73,862     $ 195,617     $ 192,283  

Denominator: Net earned premiums

  $ 85,817     $ 77,942     $ 252,164     $ 234,239  

Combined ratio

    75.8 %     94.8 %     77.6 %     82.1 %

Adjustments to numerator:

                               

Expenses associated with transactions

  $ (229 )   $ (45 )   $ (229 )   $ (130 )

Stock-based compensation expense

    (3,589 )     (3,092 )     (10,737 )     (8,556 )

Amortization of intangibles

    (390 )     (313 )     (1,092 )     (942 )

Expenses associated with catastrophe bond

                (1,640 )     (1,992 )

Adjusted combined ratio

    70.9 %     90.3 %     72.1 %     77.1 %

 

 

 

Diluted adjusted earnings per share

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands, except per share data)

   

(in thousands, except per share data)

 
                                 

Adjusted net income

  $ 23,291     $ 9,221     $ 65,524     $ 50,247  

Weighted-average common shares outstanding, diluted

    25,244,828       25,787,625       25,340,602       25,808,387  

Diluted adjusted earnings per share

  $ 0.92     $ 0.36     $ 2.59     $ 1.95  

 

Catastrophe loss ratio

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 

Numerator: Losses and loss adjustment expenses

  $ 16,139     $ 30,900     $ 54,696     $ 60,251  

Denominator: Net earned premiums

  $ 85,817     $ 77,942     $ 252,164     $ 234,239  

Loss ratio

    18.8 %     39.6 %     21.7 %     25.7 %
                                 

Numerator: Catastrophe losses

  $ (533 )   $ 12,500     $ 3,432     $ 13,529  

Denominator: Net earned premiums

  $ 85,817     $ 77,942     $ 252,164     $ 234,239  

Catastrophe loss ratio

    (0.6 )%     16.0 %     1.4 %     5.8 %

 

Adjusted combined ratio excluding catastrophe losses

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 

Numerator: Sum of losses and loss adjustment expenses, acquisition expenses, and other underwriting expenses, net of commission and other income

  $ 65,068     $ 73,862     $ 195,617     $ 192,283  

Denominator: Net earned premiums

  $ 85,817     $ 77,942     $ 252,164     $ 234,239  

Combined ratio

    75.8 %     94.8 %     77.6 %     82.1 %

Adjustments to numerator:

                               

Expenses associated with transactions

  $ (229 )   $ (45 )   $ (229 )   $ (130 )

Stock-based compensation expense

    (3,589 )     (3,092 )     (10,737 )     (8,556 )

Amortization of intangibles

    (390 )     (313 )     (1,092 )     (942 )

Expenses associated with catastrophe bond

                (1,640 )     (1,992 )

Catastrophe losses

    533       (12,500 )     (3,432 )     (13,529 )

Adjusted combined ratio excluding catastrophe losses

    71.5 %     74.3 %     70.8 %     71.4 %

 

Tangible Stockholders equity

 

   

September 30,

   

December 31,

 
   

2023

   

2022

 
   

(in thousands)

 

Stockholders' equity

  $ 421,334     $ 384,754  

Goodwill and intangible assets

    (12,705 )     (8,261 )

Tangible stockholders' equity

  $ 408,629     $ 376,493