plmr20231206_8k.htm
false 0001761312 0001761312 2024-02-14 2024-02-14
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): February 14, 2024
 
Palomar Holdings, Inc.
(Exact name of registrant as specified in its charter)
 
Commission File Number: 001-38873
 
Delaware
83-3972551
(State or other jurisdiction
of incorporation)
(I.R.S. Employer
Identification No.)
 
7979 Ivanhoe Avenue, Suite 500
La Jolla, California 92037
(Address of principal executive offices, including zip code)
 
(619) 567-5290
(Registrant’s telephone number, including area code)
 
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.0001 per share
PLMR
The Nasdaq Stock Market LLC
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging Growth Company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Selection 13(a) of the Exchange Act. ☐
 
 

 
 
Item 2.02 Results of Operations and Financial Condition
 
On February 14, 2024, Palomar Holdings, Inc. (the "Company") issued a press release announcing its financial results for the fiscal quarter ended December 31, 2023. A copy of the press release is attached hereto as Exhibit 99.1.
 
The information contained under this Item 2.02, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or under the Exchange Act, regardless of any general incorporation language in any such filing, unless the Company expressly sets forth in such filing that such information is to be considered “filed” or incorporated by reference therein
 
Item 9.01. Financial Statements and Exhibits
 
(d) Exhibits
 
Exhibit No.
Description
99.1
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
 
   
PALOMAR HOLDINGS, INC.
     
Date:
February 14, 2024
/s/ T. Christopher Uchida
   
T. Christopher Uchida
   
Chief Financial Officer
   
(Principal Financial and Accounting Officer)
 
 
ex_603290.htm

Exhibit 99.1

https://cdn.kscope.io/f50d128429dfe7c89d5bf5a7ac62bbb2-ex_544763img001.jpg

 

 

Palomar Holdings, Inc. Reports Fourth Quarter & Full Year 2023 Results

 

LA JOLLA, Calif. (February 14, 2024) — Palomar Holdings, Inc. (NASDAQ:PLMR) (“Palomar” or “Company”) reported net income of $25.9 million, or $1.02 per diluted share, for the fourth quarter of 2023 compared to net income of $18.8 million, or $0.73 per diluted share, for the fourth quarter of 2022. Adjusted net income(1) was $28.0 million, or $1.11 per diluted share, for the fourth quarter of 2023 as compared to $21.1 million, or $0.82 per diluted share, for the fourth quarter of 2022

 

Fourth Quarter 2023 Highlights

 

 

Gross written premiums increased by 26.8% to $303.2 million compared to $239.1 million in the fourth quarter of 2022

 

Net income of $25.9 million compared to $18.8 million in the fourth quarter of 2022

 

Adjusted net income(1) of $28.0 million compared to $21.1 million in the fourth quarter of 2022

 

Total loss ratio of 19.1% compared to 22.4% in the fourth quarter of 2022

 

Combined ratio of 74.2% compared to 75.5% in the fourth quarter of 2022

 

Adjusted combined ratio(1) of 68.8% compared to 71.4%, in the fourth quarter of 2022

 

Annualized return on equity of 23.2% compared to 19.9% in the fourth quarter of 2022

 

Annualized adjusted return on equity(1) of 25.1% compared to 22.4% in the fourth quarter of 2022

 

Full Year 2023 Highlights

 

 

Gross written premiums increased by 29.4% to $1.1 billion compared to $881.9 million in 2022

 

Net income of $79.2 million compared to $52.2 million in 2022

 

Adjusted net income(1) of $93.5 million compared to $71.3 million in 2022

 

Total loss ratio of 21.0% compared to 24.9% in 2022

 

Combined ratio of 76.6% compared to 80.4% in 2022

 

Adjusted combined ratio(1) of 71.2% compared to 75.6% in 2022

 

Return on equity of 18.5% compared to 13.4% in 2022

 

Adjusted return on equity(1) of 21.9% compared to 18.3% in 2022

 

(1)         See discussion of Non-GAAP and Key Performance Indicators below.

 

Mac Armstrong, Chairman and Chief Executive Officer, commented, "The fourth quarter provided a strong end to what was a stellar 2023. During the quarter, we generated gross written premium and adjusted net income growth of 27% and 33%, respectively, and, importantly, an adjusted return on equity of 25%. When looking at the full year we are especially proud of record gross written premium and adjusted net income, strong top and bottom-line growth and numerous initiatives that led to diversification and reduced earnings volatility. Additionally, we introduced multiple new lines of business, including Crop, Environmental Liability and Assumed Reinsurance. This robust and disciplined growth translated into an adjusted return on equity well above the 20% benchmark level espoused in our Palomar 2X strategic plan.” 

 

Mr. Armstrong continued, “Our 'grow where we want to' mantra not only reduces the volatility in our book of business, but also provides numerous growth vectors. The 2023 execution of Palomar 2X in a generationally hard property cat reinsurance market combined with the introduction of new products instills strong conviction and confidence in what we can accomplish across the organization. We exit the year energized by our prospects for profitable growth in 2024 and beyond.”   

 

Underwriting Results

Gross written premiums increased 26.8% to $303.2 million compared to $239.1 million in the fourth quarter of 2022, while net earned premiums increased 14.0% compared to the prior year’s fourth quarter. 

 

Losses and loss adjustment expenses for the fourth quarter were $17.9 million, comprised almost entirely of non-catastrophe attritional losses. The loss ratio for the quarter was 19.1%, all attritional, compared to a loss ratio of 22.4% during the same period last year comprised of an attritional loss ratio of 20.1% and a catastrophe loss ratio(1) of 2.3%.

 

Underwriting income(1) for the fourth quarter was $24.2 million resulting in a combined ratio of 74.2% compared to underwriting income of $20.1 million resulting in a combined ratio of 75.5% during the same period last year. The Company’s adjusted underwriting income(1) was $29.3 million resulting in an adjusted combined ratio(1) of 68.8% in the fourth quarter compared to adjusted underwriting income(1) of $23.5 million and an adjusted combined ratio(1) of 71.4% during the same period last year.

 

Investment Results

Net investment income increased by 58.9% to $7.0 million compared to $4.4 million in the prior year’s fourth quarter. The increase was primarily due to higher yields on invested assets and a higher average balance of investments held during the three months ended December 31, 2023 due to cash generated from operations. The weighted average duration of the fixed-maturity investment portfolio, including cash equivalents, was 3.48 years at December 31, 2023. Cash and invested assets totaled $741.4 million at December 31, 2023. During the fourth quarter, the Company recorded net realized and unrealized gains of $3.0 million related to its investment portfolio as compared to net realized and unrealized gains of $0.8 million in last year’s fourth quarter.

 

Tax Rate

The effective tax rate for the three months ended December 31, 2023 was 22.6% compared to 24.9% for the three months ended December 31, 2022. For the current quarter, the Company’s income tax rate differed from the statutory rate due primarily to the non-deductible executive compensation expense.

 

 

 

Stockholders Equity and Returns

Stockholders' equity was $471.3 million at December 31, 2023, compared to $384.8 million at December 31, 2022. For the three months ended December 31, 2023, the Company’s annualized return on equity was 23.2% compared to 19.9% for the same period in the prior year while adjusted return on equity(1) was 25.1% compared to 22.4% for the same period in the prior year. There were no share repurchases in the current quarter and as of December 31, 2023, $43.5 million remains available for future repurchases.

 

Full Year 2024 Outlook

For the full year 2024, the Company expects to achieve adjusted net income of $110 million to $115 million. This includes an estimate of the losses incurred in the first quarter from the recent catastrophic California flooding of approximately $3.5 million.

 

Conference Call

As previously announced, Palomar will host a conference call Thursday, February 15, 2024, to discuss its fourth quarter 2023 results at 12:00 p.m. (Eastern Time). The conference call can be accessed live by dialing 1-877-423-9813 or for international callers, 1-201-689-8573, and requesting to be joined to the Palomar Fourth Quarter 2023 Earnings Conference Call. A replay will be available starting at 4:00 p.m. (Eastern Time) on February 16, 2024, and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the replay is 13743970. The replay will be available until 11:59 p.m. (Eastern Time) on February 22, 2024.

 

Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the investor relations section of the Company’s website at http://ir.palomarspecialty.com/. The online replay will remain available for a limited time beginning immediately following the call.

 

About Palomar Holdings, Inc.

Palomar Holdings, Inc. is the holding company of subsidiaries Palomar Specialty Insurance Company (“PSIC”), Palomar Specialty Reinsurance Company Bermuda Ltd. ("PSRE"), Palomar Insurance Agency, Inc. ("PIA"), Palomar Excess and Surplus Insurance Company (“PESIC”), and Palomar Underwriters Exchange Organization, Inc ("PUEO"). Palomar's consolidated results also include Laulima Reciprocal Exchange, a variable interest entity for which the Company is the primary beneficiary. Palomar is an innovative insurer serving residential and commercial clients in specialty markets including the market for earthquake insurance. Palomar’s insurance subsidiaries, PSIC, PSRE, and PESIC, have a financial strength rating of “A-” (Excellent) from A.M. Best.  To learn more, visit PLMR.com.

 

Non-GAAP and Key Performance Indicators

 

Palomar discusses certain key performance indicators, described below, which provide useful information about the Company’s business and the operational factors underlying the Company’s financial performance.

 

Underwriting revenue is a non-GAAP financial measure defined as total revenue, excluding net investment income and net realized and unrealized gains and losses on investments. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of total revenue calculated in accordance with GAAP to underwriting revenue.

 

Underwriting income is a non-GAAP financial measure defined as income before income taxes excluding net investment income, net realized and unrealized gains and losses on investments, and interest expense. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of income before income taxes calculated in accordance with GAAP to underwriting income.

 

Adjusted net income is a non-GAAP financial measure defined as net income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook, net of tax impact. The Company calculates the tax impact only on adjustments which would be included in calculating its income tax expense using the estimated tax rate at which the company received a deduction for these adjustments. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of net income calculated in accordance with GAAP to adjusted net income.

 

Annualized Return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period.

 

Annualized adjusted return on equity is a non-GAAP financial measure defined as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of return on equity calculated using unadjusted GAAP numbers to adjusted return on equity.

 

Loss ratio, expressed as a percentage, is the ratio of losses and loss adjustment expenses, to net earned premiums.

 

 

 

Expense ratio, expressed as a percentage, is the ratio of acquisition and other underwriting expenses, net of commission and other income to net earned premiums.

 

Combined ratio is defined as the sum of the loss ratio and the expense ratio. A combined ratio under 100% generally indicates an underwriting profit. A combined ratio over 100% generally indicates an underwriting loss.

 

Adjusted combined ratio is a non-GAAP financial measure defined as the sum of the loss ratio and the expense ratio calculated excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of combined ratio calculated using unadjusted GAAP numbers to adjusted combined ratio.

 

Diluted adjusted earnings per share is a non-GAAP financial measure defined as adjusted net income divided by the weighted-average common shares outstanding for the period, reflecting the dilution which could occur if equity-based awards are converted into common share equivalents as calculated using the treasury stock method. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of diluted earnings per share calculated in accordance with GAAP to diluted adjusted earnings per share.

 

Catastrophe loss ratio is a non-GAAP financial measure defined as the ratio of catastrophe losses to net earned premiums. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of loss ratio calculated using unadjusted GAAP numbers to catastrophe loss ratio.

 

Adjusted combined ratio excluding catastrophe losses is a non-GAAP financial measure defined as adjusted combined ratio excluding the impact of catastrophe losses.  See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of combined ratio calculated using unadjusted GAAP numbers to adjusted combined ratio excluding catastrophe losses.

 

Adjusted underwriting income is a non-GAAP financial measure defined as underwriting income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of income before income taxes calculated in accordance with GAAP to adjusted underwriting income.

 

Tangible stockholders equity is a non-GAAP financial measure defined as stockholders’ equity less goodwill and intangible assets. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of stockholders’ equity calculated in accordance with GAAP to tangible stockholders’ equity.

 

Safe Harbor Statement

Palomar cautions you that statements contained in this press release may regard matters that are not historical facts but are forward-looking statements. These statements are based on the company’s current beliefs and expectations. The inclusion of forward-looking statements should not be regarded as a representation by Palomar that any of its plans will be achieved. Actual results may differ from those set forth in this press release due to the risks and uncertainties inherent in the Company’s business. The forward-looking statements are typically, but not always, identified through use of the words "believe," "expect," "enable," "may," "will," "could," "intends," "estimate," "anticipate," "plan," "predict," "probable," "potential," "possible," "should," "continue," and other words of similar meaning. Actual results could differ materially from the expectations contained in forward-looking statements as a result of several factors, including unexpected expenditures and costs, unexpected results or delays in development and regulatory review, regulatory approval requirements, the frequency and severity of adverse events and competitive conditions. These and other factors that may result in differences are discussed in greater detail in the Company's filings with the Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, and the Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement, which is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

 

Contact

Media Inquiries 

Lindsay Conner 

1-551-206-6217 

lconner@plmr.com 

 

Investor Relations

Jamie Lillis

1-203-428-3223

investors@plmr.com

Source: Palomar Holdings, Inc.

 

 

 

 

Summary of Operating Results:

 

The following tables summarize the Company’s results for the three months ended December 31, 2023 and 2022:

 

   

Three Months Ended

                 
   

December 31,

                 
   

2023

   

2022

   

Change

   

% Change

 
   

($ in thousands, except per share data)

 

Gross written premiums

  $ 303,152     $ 239,117     $ 64,035       26.8 %

Ceded written premiums

    (188,742 )     (150,466 )     (38,276 )     25.4 %

Net written premiums

    114,410       88,651       25,759       29.1 %

Net earned premiums

    93,748       82,228       11,520       14.0 %

Commission and other income

    1,586       1,143       443       38.8 %

Total underwriting revenue (1)

    95,334       83,371       11,963       14.3 %

Losses and loss adjustment expenses

    17,896       18,421       (525 )     (2.9 )%

Acquisition expenses, net of ceding commissions and fronting fees

    29,005       26,843       2,162       8.1 %

Other underwriting expenses

    24,210       17,986       6,224       34.6 %

Underwriting income (1)

    24,223       20,121       4,102       20.4 %

Interest expense

    (824 )     (398 )     (426 )     107.0 %

Net investment income

    7,015       4,415       2,600       58.9 %

Net realized and unrealized gains on investments

    3,044       841       2,203       262.0 %

Income before income taxes

    33,458       24,979       8,479       33.9 %

Income tax expense

    7,564       6,219       1,345       21.6 %

Net income

  $ 25,894     $ 18,760     $ 7,134       38.0 %

Adjustments:

                               

Net realized and unrealized gains on investments

    (3,044 )     (841 )     (2,203 )     262.0 %

Expenses associated with transactions

    478             478       %

Stock-based compensation expense

    4,176       3,068       1,108       36.1 %

Amortization of intangibles

    389       313       76       24.3 %

Tax impact

    103       (214 )     317       (148.1 )%

Adjusted net income (1)

  $ 27,996     $ 21,086     $ 6,910       32.8 %

Key Financial and Operating Metrics

                               

Annualized return on equity

    23.2 %     19.9 %                

Annualized adjusted return on equity (1)

    25.1 %     22.4 %                

Loss ratio

    19.1 %     22.4 %                

Expense ratio

    55.1 %     53.1 %                

Combined ratio

    74.2 %     75.5 %                

Adjusted combined ratio (1)

    68.8 %     71.4 %                

Diluted earnings per share

  $ 1.02     $ 0.73                  

Diluted adjusted earnings per share (1)

  $ 1.11     $ 0.82                  

Catastrophe losses

  $ 10     $ 1,865                  

Catastrophe loss ratio (1)

    %     2.3 %                

Adjusted combined ratio excluding catastrophe losses (1)

    68.8 %     69.2 %                

Adjusted underwriting income (1)

  $ 29,266     $ 23,502     $ 5,764       24.5 %

 

(1)- Indicates Non-GAAP financial measure- see above for definition of Non-GAAP financial measures and see below for reconciliation of Non-GAAP financial measures to their most directly comparable measures prepared in accordance with GAAP.

 

 

 

 

   

Year Ended

                 
   

December 31,

                 
   

2023

   

2022

   

Change

   

% Change

 
   

($ in thousands, except per share data)

 

Gross written premiums

  $ 1,141,558     $ 881,868     $ 259,690       29.4 %

Ceded written premiums

    (731,531 )     (524,575 )     (206,956 )     39.5 %

Net written premiums

    410,027       357,293       52,734       14.8 %

Net earned premiums

    345,913       316,466       29,447       9.3 %

Commission and other income

    3,367       4,272       (905 )     (21.2 )%

Total underwriting revenue (1)

    349,280       320,738       28,542       8.9 %

Losses and loss adjustment expenses

    72,592       78,672       (6,080 )     (7.7 )%

Acquisition expenses, net of ceding commissions and fronting fees

    107,745       110,771       (3,026 )     (2.7 )%

Other underwriting expenses

    88,172       69,219       18,953       27.4 %

Underwriting income (1)

    80,771       62,076       18,695       30.1 %

Interest expense

    (3,775 )     (873 )     (2,902 )     332.4 %

Net investment income

    23,705       13,877       9,828       70.8 %

Net realized and unrealized gains (losses) on investments

    2,941       (7,529 )     10,470       (139.1 )%

Income before income taxes

    103,642       67,551       36,091       53.4 %

Income tax expense

    24,441       15,381       9,060       58.9 %

Net income

  $ 79,201     $ 52,170     $ 27,031       51.8 %

Adjustments:

                               

Net realized and unrealized gains (losses) on investments

    (2,941 )     7,529       (10,470 )     (139.1 )%

Expenses associated with transactions

    706       130       576       443.1 %

Stock-based compensation expense

    14,913       11,624       3,289       28.3 %

Amortization of intangibles

    1,481       1,255       226       18.0 %

Expenses associated with catastrophe bond

    1,640       1,992       (352 )     (17.7 )%

Tax impact

    (1,480 )     (3,366 )     1,886       (56.0 )%

Adjusted net income (1)

  $ 93,520     $ 71,334     $ 22,186       31.1 %

Key Financial and Operating Metrics

                               

Annualized return on equity

    18.5 %     13.4 %                

Annualized adjusted return on equity (1)

    21.9 %     18.3 %                

Loss ratio

    21.0 %     24.9 %                

Expense ratio

    55.7 %     55.5 %                

Combined ratio

    76.6 %     80.4 %                

Adjusted combined ratio (1)

    71.2 %     75.6 %                

Diluted earnings per share

  $ 3.13     $ 2.02                  

Diluted adjusted earnings per share (1)

  $ 3.69     $ 2.77                  

Catastrophe losses

  $ 3,442     $ 15,394                  

Catastrophe loss ratio (1)

    1.0 %     4.9 %                

Adjusted combined ratio excluding catastrophe losses (1)

    70.2 %     70.8 %                

Adjusted underwriting income (1)

  $ 99,511     $ 77,077     $ 22,434       29.1 %

 

 

 

 

Condensed Consolidated Balance sheets

 

Palomar Holdings, Inc. and Subsidiaries

 

Condensed Consolidated Balance Sheets (unaudited)

 

(in thousands, except shares and par value data)

 

 

December 31, 2023

   

December 31, 2022

 

Assets

 

   

 

Investments:

 

   

 

Fixed maturity securities available for sale, at fair value (amortized cost: $675,130 in 2023; $561,580 in 2022)

  $ 643,799     $ 515,064  

Equity securities, at fair value (cost: $43,003 in 2023; $42,352 in 2022)

    43,160       38,576  

Equity method investment

    2,617        

Total investments

    689,576       553,640  

Cash and cash equivalents

    51,546       68,108  

Restricted cash

    306       56  

Accrued investment income

    5,282       3,777  

Premium receivable

    261,972       162,858  

Deferred policy acquisition costs, net of ceding commissions and fronting fees

    60,990       56,740  

Reinsurance recoverable on paid losses and loss adjustment expenses

    32,172       39,718  

Reinsurance recoverable on unpaid losses and loss adjustment expenses

    244,622       153,895  

Ceded unearned premiums

    265,808       204,084  

Prepaid expenses and other assets

    72,941       44,088  

Deferred tax assets, net

    10,119       10,622  

Property and equipment, net

    373       603  

Goodwill and intangible assets, net

    12,315       8,261  

Total assets

  $ 1,708,022     $ 1,306,450  

Liabilities and stockholders' equity

               

Liabilities:

               

Accounts payable and other accrued liabilities

  $ 42,376     $ 25,760  

Reserve for losses and loss adjustment expenses

    342,275       231,415  

Unearned premiums

    597,103       471,314  

Ceded premium payable

    181,742       146,127  

Funds held under reinsurance treaty

    13,419       10,680  

Income taxes payable

    7,255        

Borrowings from credit agreements

    52,600       36,400  

Total liabilities

    1,236,770       921,696  

Stockholders' equity:

               

Preferred stock, $0.0001 par value, 5,000,000 shares authorized as of December 31, 2023 and December 31, 2022, 0 shares issued and outstanding as of December 31, 2023 and December 31, 2022

           

Common stock, $0.0001 par value, 500,000,000 shares authorized, 24,772,987 and 25,027,467 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively

    3       3  

Additional paid-in capital

    350,597       333,558  

Accumulated other comprehensive loss

    (23,991 )     (36,515 )

Retained earnings

    144,643       87,708  

Total stockholders' equity

    471,252       384,754  

Total liabilities and stockholders' equity

  $ 1,708,022     $ 1,306,450  

 

 

 

 

Condensed Consolidated Income Statement

 

Palomar Holdings, Inc. and Subsidiaries

 

Condensed Consolidated Statements of Income and Comprehensive Income (loss) (Unaudited)

 

(in thousands, except shares and per share data)

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 

Revenues:

                               

Gross written premiums

  $ 303,152     $ 239,117     $ 1,141,558     $ 881,868  

Ceded written premiums

    (188,742 )     (150,466 )     (731,531 )     (524,575 )

Net written premiums

    114,410       88,651       410,027       357,293  

Change in unearned premiums

    (20,662 )     (6,423 )     (64,114 )     (40,827 )

Net earned premiums

    93,748       82,228       345,913       316,466  

Net investment income

    7,015       4,415       23,705       13,877  

Net realized and unrealized gains (losses) on investments

    3,044       841       2,941       (7,529 )

Commission and other income

    1,586       1,143       3,367       4,272  

Total revenues

    105,393       88,627       375,926       327,086  

Expenses:

                               

Losses and loss adjustment expenses

    17,896       18,421       72,592       78,672  

Acquisition expenses, net of ceding commissions and fronting fees

    29,005       26,843       107,745       110,771  

Other underwriting expenses

    24,210       17,986       88,172       69,219  

Interest expense

    824       398       3,775       873  

Total expenses

    71,935       63,648       272,284       259,535  

Income before income taxes

    33,458       24,979       103,642       67,551  

Income tax expense

    7,564       6,219       24,441       15,381  

Net income

  $ 25,894     $ 18,760     $ 79,201     $ 52,170  

Other comprehensive income, net:

                               

Net unrealized gains (losses) on securities available for sale

    19,229       6,114       12,524       (41,827 )

Net comprehensive income

  $ 45,123     $ 24,874     $ 91,725     $ 10,343  

Per Share Data:

                               

Basic earnings per share

  $ 1.05     $ 0.74     $ 3.19     $ 2.07  

Diluted earnings per share

  $ 1.02     $ 0.73     $ 3.13     $ 2.02  
                                 

Weighted-average common shares outstanding:

                               

Basic

    24,747,347       25,199,074       24,822,004       25,243,397  

Diluted

    25,272,149       25,729,681       25,327,091       25,796,008  

 

 

 

 

Underwriting Segment Data

 

The Company has a single reportable segment and offers primarily property and casualty insurance products. Gross written premiums (GWP) by product, location and company are presented below:

 

   

Three Months Ended December 31,

                 
   

2023

   

2022

                 
   

($ in thousands)

         
           

% of

           

% of

           

%

 
   

Amount

   

GWP

   

Amount

   

GWP

   

Change

   

Change

 

Product

                                               

Fronting Premiums

  $ 85,703       28.3 %   $ 69,003       28.9 %   $ 16,700       24.2 %

Residential Earthquake

    63,482       20.9 %     53,808       22.5 %     9,674       18.0 %

Commercial Earthquake

    58,606       19.3 %     40,782       17.1 %     17,824       43.7 %

Inland Marine

    36,226       11.9 %     32,855       13.7 %     3,371       10.3 %

Casualty

    26,719       8.8 %     10,078       4.2 %     16,641       165.1 %

Hawaii Hurricane

    9,471       3.1 %     8,388       3.5 %     1,083       12.9 %

Commercial All Risk

    8,746       2.9 %     10,025       4.2 %     (1,279 )     (12.8 )%

Residential Flood

    5,122       1.7 %     4,089       1.7 %     1,033       25.3 %

Other

    9,078       3.0 %     10,089       4.2 %     (1,011 )     (10.0 )%

Total Gross Written Premiums

  $ 303,153       100.0 %   $ 239,117       100.0 %   $ 64,036       26.8 %

 

   

Year Ended December 31,

                 
   

2023

   

2022

                 
   

($ in thousands)

         
           

% of

           

% of

           

%

 
   

Amount

   

GWP

   

Amount

   

GWP

   

Change

   

Change

 

Product

                                               

Fronting

  $ 364,250       31.9 %   $ 223,249       25.3 %   $ 141,001       63.2 %

Residential Earthquake

    253,530       22.2 %     213,803       24.2 %     39,727       18.6 %

Commercial Earthquake

    183,368       16.1 %     131,677       14.9 %     51,691       39.3 %

Inland Marine

    140,067       12.3 %     105,068       11.9 %     34,999       33.3 %

Casualty

    76,864       6.7 %     35,791       4.1 %     41,073       114.8 %

Hawaii Hurricane

    38,188       3.3 %     32,967       3.7 %     5,221       15.8 %

Commercial All Risk

    35,515       3.1 %     51,671       5.9 %     (16,156 )     (31.3 )%

Residential Flood

    20,087       1.8 %     14,539       1.7 %     5,548       38.2 %

Specialty Homeowners

    (101 )     (0.0 )%     29,959       3.4 %     (30,060 )     (100.3 )%

Other

    29,790       2.6 %     43,144       4.9 %     (13,354 )     (31.0 )%

Total Gross Written Premiums

  $ 1,141,558       100.0 %   $ 881,868       100.0 %   $ 259,690       29.4 %

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

($ in thousands)

   

($ in thousands)

 
           

% of

           

% of

           

% of

           

% of

 
   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

 

State

                                                               

California

  $ 165,342       54.5 %   $ 128,490       53.7 %   $ 600,791       52.6 %   $ 418,809       47.5 %

Texas

    22,740       7.5 %     18,960       7.9 %     95,517       8.4 %     90,459       10.3 %

Washington

    14,124       4.7 %     12,436       5.2 %     49,494       4.3 %     41,827       4.7 %

Hawaii

    11,562       3.8 %     10,428       4.4 %     47,388       4.2 %     40,157       4.6 %

Florida

    11,286       3.7 %     11,499       4.8 %     47,595       4.2 %     38,715       4.4 %

New York

    6,775       2.2 %     4,109       1.7 %     18,424       1.6 %     12,510       1.4 %

Illinois

    6,697       2.2 %     4,215       1.8 %     22,340       2.0 %     17,368       2.0 %

Oregon

    6,307       2.1 %     7,625       3.2 %     23,220       2.0 %     24,108       2.7 %

Other

    58,320       19.2 %     41,355       17.3 %     236,789       20.7 %     197,915       22.4 %

Total Gross Written Premiums

  $ 303,153       100.0 %   $ 239,117       100.0 %   $ 1,141,558       100.0 %   $ 881,868       100.0 %

 

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

($ in thousands)

   

($ in thousands)

 
           

% of

           

% of

           

% of

           

% of

 
   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

   

Amount

   

GWP

 

Subsidiary

                                                               

PSIC

  $ 156,591       51.7 %   $ 132,562       55.4 %   $ 653,809       57.3 %   $ 489,720       55.5 %

PESIC

    146,562       48.3 %     106,555       44.6 %     487,749       42.7 %     392,148       44.5 %

Total Gross Written Premiums

  $ 303,153       100.0 %   $ 239,117       100.0 %   $ 1,141,558       100.0 %   $ 881,868       100.0 %

 

 

 

 

Gross and net earned premiums

 

The table below shows the amount of premiums the Company earned on a gross and net basis and the Company’s net earned premiums as a percentage of gross earned premiums for each period presented:

 

   

Three Months Ended

                   

Year Ended

                 
   

December 31,

                   

December 31,

                 
   

2023

   

2022

   

Change

   

% Change

   

2023

   

2022

   

Change

   

% Change

 
   

($ in thousands)

   

($ in thousands)

 

Gross earned premiums

  $ 276,502     $ 211,267     $ 65,235       30.9 %   $ 1,015,722     $ 695,272     $ 320,450       46.1 %

Ceded earned premiums

    (182,754 )     (129,039 )     (53,715 )     41.6 %     (669,809 )     (378,806 )     (291,003 )     76.8 %

Net earned premiums

  $ 93,748     $ 82,228     $ 11,520       14.0 %   $ 345,913     $ 316,466     $ 29,447       9.3 %
                                                                 

Net earned premium ratio

    33.9 %     38.9 %                     34.1 %     45.5 %                

 

Loss detail

 

   

Three Months Ended

                   

Year Ended

                 
   

December 31,

                   

December 31,

                 
   

2023

   

2022

   

Change

   

% Change

   

2023

   

2022

   

Change

   

% Change

 
   

($ in thousands)

   

($ in thousands)

 

Catastrophe losses

  $ 10     $ 1,865     $ (1,855 )     (99.5 )%   $ 3,442     $ 15,394     $ (11,952 )     (77.6 )%

Non-catastrophe losses

    17,886       16,556       1,330       8.0 %     69,150       63,278       5,872       9.3 %

Total losses and loss adjustment expenses

  $ 17,896     $ 18,421     $ (525 )     (2.9 )%   $ 72,592     $ 78,672     $ (6,080 )     (7.7 )%

 

 

 

The following table represents a reconciliation of changes in the ending reserve balances for losses and loss adjustment expenses:

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 

Reserve for losses and LAE net of reinsurance recoverables at beginning of period

  $ 92,178     $ 74,248     $ 77,520     $ 45,419  

Add: Incurred losses and LAE, net of reinsurance, related to:

                               

Current year

    19,409       16,384       70,363       76,289  

Prior years

    (1,513 )     2,037       2,229       2,383  

Total incurred

    17,896       18,421       72,592       78,672  

Deduct: Loss and LAE payments, net of reinsurance, related to:

                               

Current year

    5,417       7,896       19,631       21,802  

Prior years

    7,004       7,253       32,828       24,769  

Total payments

    12,421       15,149       52,459       46,571  

Reserve for losses and LAE net of reinsurance recoverables at end of period

    97,653       77,520       97,653       77,520  

Add: Reinsurance recoverables on unpaid losses and LAE at end of period

    244,622       153,895       244,622       153,895  

Reserve for losses and LAE gross of reinsurance recoverables on unpaid losses and LAE at end of period

  $ 342,275     $ 231,415     $ 342,275     $ 231,415  

 

Reconciliation of Non-GAAP Financial Measures

 

For the three months and year ended December 31, 2023 and 2022, the Non-GAAP financial measures discussed above reconcile to their most comparable GAAP measures as follows:

 

Underwriting revenue

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 

Total revenue

  $ 105,393     $ 88,627     $ 375,926     $ 327,086  

Net investment income

    (7,015 )     (4,415 )     (23,705 )     (13,877 )

Net realized and unrealized (gains) losses on investments

    (3,044 )     (841 )     (2,941 )     7,529  

Underwriting revenue

  $ 95,334     $ 83,371     $ 349,280     $ 320,738  

 

 

 

 

Underwriting income and adjusted underwriting income

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
      2023       2022       2023       2022  
   

(in thousands)

   

(in thousands)

 

Income before income taxes

  $ 33,458     $ 24,979     $ 103,642     $ 67,551  

Net investment income

    (7,015 )     (4,415 )     (23,705 )     (13,877 )

Net realized and unrealized (gains) losses on investments

    (3,044 )     (841 )     (2,941 )     7,529  

Interest expense

    824       398       3,775       873  

Underwriting income

  $ 24,223     $ 20,121     $ 80,771     $ 62,076  

Expenses associated with transactions

    478             706       130  

Stock-based compensation expense

    4,176       3,068       14,913       11,624  

Amortization of intangibles

    389       313       1,481       1,255  

Expenses associated with catastrophe bond

                1,640       1,992  

Adjusted underwriting income

  $ 29,266     $ 23,502     $ 99,511     $ 77,077  

 

Adjusted net income

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 

Net income

  $ 25,894     $ 18,760     $ 79,201     $ 52,170  

Adjustments:

                               

Net realized and unrealized (gains) losses on investments

    (3,044 )     (841 )     (2,941 )     7,529  

Expenses associated with transactions

    478             706       130  

Stock-based compensation expense

    4,176       3,068       14,913       11,624  

Amortization of intangibles

    389       313       1,481       1,255  

Expenses associated with catastrophe bond

                1,640       1,992  

Tax impact

    103       (214 )     (1,480 )     (3,366 )

Adjusted net income

  $ 27,996     $ 21,086     $ 93,520     $ 71,334  

 

Annualized adjusted return on equity

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 
                                 

Annualized adjusted net income

  $ 111,984     $ 84,344     $ 93,520     $ 71,334  

Average stockholders' equity

  $ 446,293     $ 376,299     $ 428,002     $ 389,461  

Annualized adjusted return on equity

    25.1 %     22.4 %     21.9 %     18.3 %

 

Adjusted combined ratio

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 

Numerator: Sum of losses and loss adjustment expenses, acquisition expenses, and other underwriting expenses, net of commission and other income

  $ 69,525     $ 62,107     $ 265,142     $ 254,390  

Denominator: Net earned premiums

  $ 93,748     $ 82,228     $ 345,913     $ 316,466  

Combined ratio

    74.2 %     75.5 %     76.6 %     80.4 %

Adjustments to numerator:

                               

Expenses associated with transactions

  $ (478 )   $     $ (706 )   $ (130 )

Stock-based compensation expense

    (4,176 )     (3,068 )     (14,913 )     (11,624 )

Amortization of intangibles

    (389 )     (313 )     (1,481 )     (1,255 )

Expenses associated with catastrophe bond

                (1,640 )     (1,992 )

Adjusted combined ratio

    68.8 %     71.4 %     71.2 %     75.6 %

 

 

 

Diluted adjusted earnings per share

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands, except per share data)

   

(in thousands, except per share data)

 
                                 

Adjusted net income

  $ 27,996     $ 21,086     $ 93,520     $ 71,334  

Weighted-average common shares outstanding, diluted

    25,272,149       25,729,681       25,327,091       25,796,008  

Diluted adjusted earnings per share

  $ 1.11     $ 0.82     $ 3.69     $ 2.77  

 

Catastrophe loss ratio

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 

Numerator: Losses and loss adjustment expenses

  $ 17,896     $ 18,421     $ 72,592     $ 78,672  

Denominator: Net earned premiums

  $ 93,748     $ 82,228     $ 345,913     $ 316,466  

Loss ratio

    19.1 %     22.4 %     21.0 %     24.9 %
                                 

Numerator: Catastrophe losses

  $ 10     $ 1,865     $ 3,442     $ 15,394  

Denominator: Net earned premiums

  $ 93,748     $ 82,228     $ 345,913     $ 316,466  

Catastrophe loss ratio

    0.0 %     2.3 %     1.0 %     4.9 %

 

Adjusted combined ratio excluding catastrophe losses

 

   

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 
   

(in thousands)

   

(in thousands)

 

Numerator: Sum of losses and loss adjustment expenses, acquisition expenses, and other underwriting expenses, net of commission and other income

  $ 69,525     $ 62,107     $ 265,142     $ 254,390  

Denominator: Net earned premiums

  $ 93,748     $ 82,228     $ 345,913     $ 316,466  

Combined ratio

    74.2 %     75.5 %     76.6 %     80.4 %

Adjustments to numerator:

                               

Expenses associated with transactions

  $ (478 )   $     $ (706 )   $ (130 )

Stock-based compensation expense

    (4,176 )     (3,068 )     (14,913 )     (11,624 )

Amortization of intangibles

    (389 )     (313 )     (1,481 )     (1,255 )

Expenses associated with catastrophe bond

                (1,640 )     (1,992 )

Catastrophe losses

    (10 )     (1,865 )     (3,442 )     (15,394 )

Adjusted combined ratio excluding catastrophe losses

    68.8 %     69.2 %     70.2 %     70.8 %

 

Tangible Stockholders equity

 

   

December 31,

   

December 31,

 
   

2023

   

2022

 
   

(in thousands)

 

Stockholders' equity

  $ 471,252     $ 384,754  

Goodwill and intangible assets

    (12,315 )     (8,261 )

Tangible stockholders' equity

  $ 458,937     $ 376,493